| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 103.80M | 38.97M | 7.32M | 10.42M | 47.82M |
| Gross Profit | 40.39M | 17.32M | 1.26M | 3.71M | 15.01M |
| EBITDA | -12.62M | -18.42M | -16.11M | -13.94M | -11.44M |
| Net Income | -46.94M | -26.29M | -31.60M | -21.09M | -15.67M |
Balance Sheet | |||||
| Total Assets | 284.99M | 125.53M | 53.70M | 45.63M | 60.89M |
| Cash, Cash Equivalents and Short-Term Investments | 18.63M | 9.68M | 19.16M | 1.80M | 7.68M |
| Total Debt | 86.13M | 22.20M | 20.93M | 17.42M | 14.35M |
| Total Liabilities | 161.04M | 51.86M | 32.23M | 32.13M | 31.14M |
| Stockholders Equity | 123.94M | 63.89M | 12.65M | 11.78M | 28.03M |
Cash Flow | |||||
| Free Cash Flow | -20.16M | -23.93M | -10.86M | -9.49M | -9.47M |
| Operating Cash Flow | -19.42M | -22.62M | -10.80M | -8.35M | -7.10M |
| Investing Cash Flow | -69.84M | -15.37M | 1.35M | -1.17M | -8.64M |
| Financing Cash Flow | 95.50M | 28.24M | 27.20M | 3.78M | 21.99M |