| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 4.90B | C$ 5.35B | C$ 6.44B | C$ 6.04B | C$ 4.65B |
| Gross Profit | C$ 330.10M | C$ 882.28M | C$ 479.23M | C$ 1.04B | C$ 834.18M |
| Operating Income | C$ 125.05M | C$ 171.32M | C$ 206.52M | C$ 254.55M | C$ 270.07M |
| EBITDA | C$ 178.34M | C$ 164.34M | C$ 217.30M | C$ 235.04M | C$ 309.87M |
| Net Income | C$ 16.03M | C$ -68.23M | C$ 50.49M | C$ 85.44M | C$ 164.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 87.96M | C$ 67.34M | C$ 103.15M | C$ 108.30M | C$ 102.48M |
| Total Assets | C$ 2.75B | C$ 3.01B | C$ 3.16B | C$ 2.86B | C$ 2.26B |
| Total Debt | C$ 1.89B | C$ 2.01B | C$ 2.23B | C$ 2.03B | C$ 1.45B |
| Net Debt | C$ 1.80B | C$ 1.94B | C$ 2.13B | C$ 1.92B | C$ 1.34B |
| Total Liabilities | C$ 2.26B | C$ 2.51B | C$ 2.59B | C$ 2.37B | C$ 1.74B |
| Stockholders' Equity | C$ 460.48M | C$ 468.03M | C$ 534.85M | C$ 457.90M | C$ 493.41M |
| Cash Flow | |||||
| Free Cash Flow | C$ 54.89M | C$ -2.45M | C$ 40.02M | C$ 95.31M | C$ 78.37M |
| Operating Cash Flow | C$ 81.12M | C$ 31.63M | C$ 119.53M | C$ 147.97M | C$ 112.94M |
| Investing Cash Flow | C$ 47.99M | C$ 67.86M | C$ -125.43M | C$ -228.02M | C$ -215.37M |
| Financing Cash Flow | C$ -120.19M | C$ -93.92M | C$ 183.60M | C$ 83.21M | C$ 97.00M |