Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 47.05M | C$ 79.70M | C$ 43.40M | C$ 47.59M | C$ 33.90M |
Gross Profit | C$ 47.05M | C$ 79.00M | C$ 42.57M | C$ 46.66M | C$ 32.89M |
Operating Income | C$ 32.91M | C$ 34.60M | C$ 28.76M | C$ 13.61M | C$ 0.00 |
EBITDA | C$ 33.58M | C$ 20.68M | C$ 29.60M | C$ 0.00 | C$ 0.00 |
Net Income | C$ -3.14M | C$ -14.63M | C$ 1.43M | C$ 11.89M | C$ 416.63K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 16.67M | C$ 5.91M | C$ 11.63M | C$ 13.84M | C$ 5.55M |
Total Assets | C$ 413.88M | C$ 513.48M | C$ 491.76M | C$ 520.11M | C$ 384.91M |
Total Debt | C$ 313.52M | C$ 414.05M | C$ 368.06M | C$ 397.94M | C$ 274.47M |
Net Debt | C$ 296.85M | C$ 408.13M | C$ 356.43M | C$ 384.10M | C$ 268.92M |
Total Liabilities | C$ 327.20M | C$ 424.82M | C$ 385.15M | C$ 416.15M | C$ 291.15M |
Stockholders' Equity | C$ 80.83M | C$ 83.90M | C$ 100.97M | C$ 99.97M | C$ 89.85M |
Cash Flow | |||||
Free Cash Flow | C$ 60.17M | C$ -51.35M | C$ 31.33M | C$ -101.73M | C$ 23.33M |
Operating Cash Flow | C$ 60.56M | C$ -51.12M | C$ 31.51M | C$ -101.65M | C$ 23.37M |
Investing Cash Flow | C$ 60.25M | C$ -236.00K | C$ -175.00K | C$ -83.25K | C$ -43.47K |
Financing Cash Flow | C$ -108.17M | C$ 43.19M | C$ -37.27M | C$ 120.37M | C$ -21.91M |