| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 12.52B | $ 14.87B | $ 11.76B | $ 6.52B | $ 5.15B |
| Gross Profit | $ 4.39B | $ 6.20B | $ 4.67B | $ 1.91B | $ 1.06B |
| Operating Income | $ 2.42B | $ 4.32B | $ 2.96B | $ 707.51M | $ -663.07M |
| EBITDA | $ 3.16B | $ 5.29B | $ 3.82B | $ 1.86B | $ 86.55M |
| Net Income | $ 2.04B | $ 3.92B | $ 2.55B | $ 1.10B | $ -634.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 3.05B | $ 3.61B | $ 1.53B | $ 715.98M | $ 1.46B |
| Total Assets | $ 20.45B | $ 21.08B | $ 17.55B | $ 14.45B | $ 13.72B |
| Total Debt | $ 582.32M | $ 203.96M | $ 840.94M | $ 448.22M | $ 919.85M |
| Net Debt | $ -92.93M | $ -1.43B | $ -250.59M | $ 130.09M | $ 335.16M |
| Total Liabilities | $ 3.64B | $ 4.05B | $ 3.52B | $ 2.34B | $ 2.27B |
| Stockholders' Equity | $ 16.59B | $ 16.84B | $ 13.91B | $ 11.96B | $ 11.26B |
| Cash Flow | |||||
| Free Cash Flow | $ 2.16B | $ 3.78B | $ 769.87M | $ -125.52M | $ 1.33B |
| Operating Cash Flow | $ 2.87B | $ 4.40B | $ 1.17B | $ 119.08M | $ 1.52B |
| Investing Cash Flow | $ -1.40B | $ -2.69B | $ -163.56M | $ 267.90M | $ -2.09B |
| Financing Cash Flow | $ -2.40B | $ -1.13B | $ -178.34M | $ -647.96M | $ -375.32M |