| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.87T | 2.56T | 2.46T | 2.49T | 2.23T | 1.88T |
| Gross Profit | 369.48B | 505.89B | 443.52B | 420.83B | 377.50B | 438.36B |
| EBITDA | 172.01B | 265.29B | 207.84B | 219.00B | 252.43B | 206.08B |
| Net Income | 39.67B | 77.91B | 21.90B | 72.82B | 84.23B | 45.79B |
Balance Sheet | ||||||
| Total Assets | 22.69B | 3.29T | 3.47T | 3.19T | 2.85T | 2.65T |
| Cash, Cash Equivalents and Short-Term Investments | 228.06B | 254.52B | 248.86B | 254.69B | 242.49B | 242.49B |
| Total Debt | 896.19B | 842.66B | 949.68B | 950.09B | 935.66B | 973.93B |
| Total Liabilities | 1.52T | 1.47T | 1.62T | 1.56T | 1.53T | 1.47T |
| Stockholders Equity | 11.62B | 1.71T | 1.74T | 1.54T | 1.41T | 1.24T |
Cash Flow | ||||||
| Free Cash Flow | 39.36B | 75.78B | 51.55B | 43.00B | 89.11B | 85.62B |
| Operating Cash Flow | 188.93B | 255.03B | 185.68B | 145.21B | 211.59B | 225.77B |
| Investing Cash Flow | -12.78B | -63.20B | -121.00B | -102.72B | -97.87B | -142.36B |
| Financing Cash Flow | -112.16B | -188.52B | -70.37B | -57.38B | -69.40B | -67.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.43B | 26.51 | 10.58% | 1.33% | -1.88% | -5.94% | |
71 Outperform | $1.26B | 8.99 | 8.61% | ― | -2.61% | -11.87% | |
69 Neutral | $3.02B | 16.84 | 10.84% | 2.18% | 2.76% | -7.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $10.29B | 27.10 | 3.37% | 1.48% | -1.45% | 30.18% | |
56 Neutral | $1.63B | -29.33 | -6.19% | 2.13% | -9.37% | -160.13% | |
44 Neutral | $65.91M | -2.92 | -9.61% | ― | -5.26% | 42.84% |