Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.52T | 2.56T | 2.46T | 2.49T | 2.23T | 1.88T |
Gross Profit | 500.10B | 505.89B | 443.52B | 420.83B | 377.50B | 438.36B |
EBITDA | 245.19B | 265.29B | 207.84B | 219.00B | 252.43B | 206.08B |
Net Income | 68.20B | 77.91B | 21.90B | 72.82B | 84.23B | 45.79B |
Balance Sheet | ||||||
Total Assets | 3.30T | 3.29T | 3.47T | 3.19T | 2.85T | 2.65T |
Cash, Cash Equivalents and Short-Term Investments | 228.61B | 254.52B | 248.86B | 254.69B | 242.49B | 242.49B |
Total Debt | 904.32B | 842.66B | 949.68B | 950.09B | 935.66B | 973.93B |
Total Liabilities | 1.51T | 1.47T | 1.62T | 1.56T | 1.53T | 1.47T |
Stockholders Equity | 1.67T | 1.71T | 1.74T | 1.54T | 1.41T | 1.24T |
Cash Flow | ||||||
Free Cash Flow | 57.86B | 75.78B | 51.55B | 43.00B | 89.11B | 85.62B |
Operating Cash Flow | 247.81B | 255.03B | 185.68B | 145.21B | 211.59B | 225.77B |
Investing Cash Flow | -77.30B | -63.20B | -121.00B | -102.72B | -97.87B | -142.36B |
Financing Cash Flow | -172.73B | -188.52B | -70.37B | -57.38B | -69.40B | -67.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $1.13B | 6.70 | 11.32% | ― | 1.19% | 1.62% | |
70 Outperform | $4.15B | 24.82 | 10.58% | 1.45% | -1.88% | -5.94% | |
67 Neutral | $1.67B | 28.21 | 6.71% | 1.94% | -5.16% | -42.62% | |
67 Neutral | $2.85B | 13.25 | 12.93% | 2.26% | 0.81% | 4.86% | |
65 Neutral | $10.30B | 22.41 | 3.98% | 0.88% | -0.46% | 102.52% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | $85.93M | ― | -7.94% | ― | -1.87% | 57.41% |