| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.64M | 22.99M | 18.32M | 18.31M | 17.58M | 12.29M |
| Gross Profit | 10.65M | 14.83M | 12.21M | 13.75M | 9.31M | 6.53M |
| EBITDA | -669.00K | 1.76M | 1.56M | 3.71M | 1.81M | -157.73K |
| Net Income | -1.43M | 1.31M | 1.56M | 1.52M | 1.65M | 1.08M |
Balance Sheet | ||||||
| Total Assets | 7.59M | 7.98M | 43.20M | 25.94M | 31.37M | 29.95M |
| Cash, Cash Equivalents and Short-Term Investments | 139.00K | 3.12M | 2.29M | 123.00K | 67.86K | 33.47K |
| Total Debt | 196.81K | 155.66K | 197.41K | 0.00 | 3.70M | 4.01M |
| Total Liabilities | 7.45M | 6.47M | 22.49M | 6.94M | 14.31M | 14.53M |
| Stockholders Equity | 133.85K | 1.51M | 20.71M | 19.00M | 17.06M | 15.41M |
Cash Flow | ||||||
| Free Cash Flow | -17.19M | 819.76K | -13.54M | 1.98M | 2.41M | 4.65M |
| Operating Cash Flow | -17.17M | 829.16K | -13.53M | 2.01M | 2.44M | 4.65M |
| Investing Cash Flow | -25.57K | -1.87K | -644.79K | -31.65K | -27.98K | -158.30K |
| Financing Cash Flow | 17.14M | 0.00 | 16.35M | -1.92M | -2.38M | -4.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $152.70M | 21.80 | 11.08% | 2.55% | -12.65% | 368.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $10.83M | ― | ― | ― | ― | ― | |
48 Neutral | $26.42M | -0.75 | -51.65% | ― | -15.43% | -43.45% | |
44 Neutral | $9.03M | -0.96 | -78.12% | ― | -7.26% | -1.37% | |
38 Underperform | $1.32M | -0.94 | -12.86% | ― | 3.03% | -186.99% |