Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 22.99M | 18.32M | 20.11M | 17.58M | 12.29M |
Gross Profit | 14.83M | 12.21M | 13.75M | 9.31M | 6.53M |
EBITDA | 1.76M | 1.56M | 3.71M | 1.81M | -157.73K |
Net Income | 1.31M | 1.56M | 1.52M | 1.65M | 1.08M |
Balance Sheet | |||||
Total Assets | 7.98M | 43.20M | 25.94M | 31.37M | 29.95M |
Cash, Cash Equivalents and Short-Term Investments | 3.12M | 2.29M | 123.00K | 67.86K | 33.47K |
Total Debt | 155.66K | 0.00 | 0.00 | 3.70M | 4.01M |
Total Liabilities | 6.47M | 22.49M | 6.94M | 14.31M | 14.53M |
Stockholders Equity | 1.51M | 20.71M | 19.00M | 17.06M | 15.41M |
Cash Flow | |||||
Free Cash Flow | 819.76K | -13.54M | 1.98M | 2.41M | 4.65M |
Operating Cash Flow | 829.16K | -13.53M | 2.01M | 2.44M | 4.65M |
Investing Cash Flow | -1.87K | -644.79K | -31.65K | -27.98K | -158.30K |
Financing Cash Flow | 0.00 | 16.35M | -1.92M | -2.38M | -4.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | $1.45M | 1.60 | -3.01% | ― | 12.52% | -121.51% | |
57 Neutral | $126.75M | -12.80 | -9.14% | ― | -8.31% | -445.30% | |
51 Neutral | $16.38M | -2.73 | -52.85% | ― | -11.76% | 48.03% | |
49 Neutral | $22.76M | -0.62 | -72.40% | ― | -15.53% | -67.84% | |
49 Neutral | $38.95M | -8.57 | -5.36% | ― | -3.58% | -89.07% | |
49 Neutral | $51.95M | -8.18 | ― | 43.01% | -24.36% | -393.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |