Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 16.04M | $ 18.04M | $ 21.49M |
Gross Profit | $ 2.34M | $ 2.65M | $ 5.03M |
Operating Income | $ -645.75K | $ 774.32K | $ 2.45M |
EBITDA | $ 632.43K | $ 1.44M | $ 2.61M |
Net Income | $ 174.87K | $ 542.35K | $ 1.69M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 557.62K | $ 1.46M | $ 744.85K |
Total Assets | $ 4.99M | $ 4.96M | $ 4.78M |
Total Debt | $ 1.71M | $ 712.25K | $ 1.22M |
Net Debt | $ 1.15M | $ -743.73K | $ 479.23K |
Total Liabilities | $ 2.44M | $ 2.59M | $ 2.95M |
Stockholders' Equity | $ 2.54M | $ 2.37M | $ 1.82M |
Cash Flow | |||
Free Cash Flow | $ -1.81M | $ 1.12M | $ 823.46K |
Operating Cash Flow | $ -593.73K | $ 2.01M | $ 888.84K |
Investing Cash Flow | $ -1.21M | $ -1.09M | $ -65.38K |
Financing Cash Flow | $ 907.36K | $ -205.87K | $ -518.55K |