| Mar 26 | Mar 25 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 5.64M | $ 7.74M | $ 7.35M | $ 8.34M | $ 7.75M |
| Gross Profit | $ 3.08M | $ 3.56M | $ 4.29M | $ 5.06M | $ 4.59M |
| Operating Income | $ -3.85M | $ -4.10M | $ -3.35M | $ -2.88M | $ -4.92M |
| EBITDA | $ -2.80M | $ -3.63M | $ -2.96M | $ -2.53M | $ -4.01M |
| Net Income | $ -3.75M | $ -4.48M | $ -3.40M | $ -2.88M | $ -4.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 87.78K | $ 664.88K | $ 2.34M | $ 3.87M | $ 5.32M |
| Total Assets | $ 7.03M | $ 9.69M | $ 13.36M | $ 15.50M | $ 16.27M |
| Total Debt | $ 3.43M | $ 3.00M | $ 3.06M | $ 861.41K | $ 953.19K |
| Net Debt | $ 3.34M | $ 2.34M | $ 717.14K | $ -3.01M | $ -4.36M |
| Total Liabilities | $ 6.45M | $ 5.59M | $ 5.00M | $ 4.05M | $ 2.68M |
| Stockholders' Equity | $ 588.50K | $ 4.10M | $ 8.36M | $ 11.45M | $ 13.60M |
| Cash Flow | |||||
| Free Cash Flow | $ -1.20B | $ -1.55M | $ -3.82M | $ -1.48M | $ -4.46M |
| Operating Cash Flow | $ -1.20B | $ -1.44M | $ -3.60M | $ -1.23M | $ -3.82M |
| Investing Cash Flow | $ -135.58M | $ -261.53K | $ -216.69K | $ -241.45K | $ -639.37K |
| Financing Cash Flow | $ 755.13M | $ 27.50K | $ 2.29M | $ 25.00K | $ 4.58M |