| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 45.02M | 48.49M | 35.84M | 20.01M |
| Gross Profit | 13.98M | 17.74M | 12.65M | 7.74M |
| EBITDA | -7.08M | -73.92M | 1.33M | -10.01M |
| Net Income | -44.55M | -85.00M | -804.98K | -11.01M |
Balance Sheet | ||||
| Total Assets | 49.95M | 92.92M | 119.62M | 26.53M |
| Cash, Cash Equivalents and Short-Term Investments | 2.91M | 3.65M | 3.03M | 3.91M |
| Total Debt | 21.62M | 23.14M | 17.59M | 6.71M |
| Total Liabilities | 49.03M | 56.51M | 47.25M | 50.67M |
| Stockholders Equity | 919.25K | 36.40M | 72.62M | -25.30M |
Cash Flow | ||||
| Free Cash Flow | -5.30M | -10.30M | -1.68M | -1.04M |
| Operating Cash Flow | -4.90M | -10.21M | -1.42M | -760.11K |
| Investing Cash Flow | -897.27K | 947.95K | 252.74K | -2.36M |
| Financing Cash Flow | 3.93M | 10.00M | 530.97K | 4.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $3.67M | -2.94 | -50.26% | ― | -75.33% | 75.98% | |
44 Neutral | $8.94M | -6.08 | ― | ― | ― | ― | |
43 Neutral | $2.00M | -0.08 | ― | ― | -31.04% | 49.18% | |
41 Neutral | $1.30M | -0.01 | -164.27% | ― | -7.16% | 71.12% | |
| ― | $6.72M | -6.05 | -194.72% | ― | -8.74% | 88.46% |