| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.45M | 7.56M | 8.90M | 8.45M | 6.27M | 6.49M |
| Gross Profit | 4.20M | 3.82M | 4.53M | 4.20M | 3.24M | 2.89M |
| EBITDA | -1.20M | -915.91K | -1.12M | -1.20M | -340.36K | -3.05M |
| Net Income | -1.30M | -983.11K | -1.19M | -1.29M | -412.79K | -3.15M |
Balance Sheet | ||||||
| Total Assets | 7.88M | 24.67M | 28.96M | 7.88M | 5.86M | 6.49M |
| Cash, Cash Equivalents and Short-Term Investments | 3.24M | 847.40K | 2.15M | 3.24M | 2.36M | 3.01M |
| Total Debt | 508.03K | 260.65K | 412.69K | 508.03K | 1.06M | 2.01M |
| Total Liabilities | 3.28M | 22.27M | 25.57M | 3.28M | 4.95M | 6.88M |
| Stockholders Equity | 4.60M | 2.40M | 3.38M | 4.60M | 911.74K | 1.32M |
Cash Flow | ||||||
| Free Cash Flow | -3.69M | -1.30M | -1.07M | -3.69M | -1.70M | -844.79K |
| Operating Cash Flow | -3.60M | -1.21M | -996.25K | -3.60M | -1.70M | -844.79K |
| Investing Cash Flow | -86.25K | -97.15K | -75.25K | -86.25K | 0.00 | 0.00 |
| Financing Cash Flow | 4.57M | -1.06K | -20.00K | 4.57M | 1.05M | 556.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $15.51M | 47.05 | 2.80% | ― | 5.36% | -8.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $83.56M | -0.62 | -86.24% | ― | 599.15% | 82.47% | |
45 Neutral | $3.05M | ― | -35.22% | ― | ― | ― | |
42 Neutral | $1.06M | -0.61 | -92.69% | ― | ― | ― |