Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 31.44B | $ 195.68M | $ 169.72M | $ 234.75M | $ 224.76M |
Gross Profit | $ 3.58B | $ 23.38M | $ 29.43M | $ 43.71M | $ 43.26M |
Operating Income | $ 706.19M | $ 874.48M | $ -5.80M | $ 7.29M | $ 10.72M |
EBITDA | $ 1.42B | $ 1.89B | $ -4.57M | $ 6.38M | $ 1.48B |
Net Income | $ 993.40M | $ 1.13B | $ -8.05M | $ 3.92M | $ 4.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 721.22M | $ 374.67M | $ 1.77M | $ 18.27M | $ 16.38M |
Total Assets | $ 23.62B | $ 142.92M | $ 146.68M | $ 127.47M | $ 112.94M |
Total Debt | $ 10.69B | $ 9.85B | $ 9.63B | $ 64.78M | $ 75.50M |
Net Debt | $ 9.97B | $ 9.47B | $ 9.63B | $ 46.52M | $ 59.12M |
Total Liabilities | $ 17.18B | $ 106.87M | $ 117.39M | $ 83.02M | $ 90.71M |
Stockholders' Equity | $ 6.44B | $ 36.06M | $ 28.27M | $ 36.32M | $ 22.64M |
Cash Flow | |||||
Free Cash Flow | $ -238.05M | $ 148.72M | $ -26.67M | $ -10.04M | $ -6.18M |
Operating Cash Flow | $ -89.60M | $ 289.37M | $ -25.74M | $ -7.01M | $ -3.24M |
Investing Cash Flow | $ -144.28M | $ 410.75M | $ -743.27K | $ -3.11M | $ -1.99M |
Financing Cash Flow | $ 593.72M | $ -1.78M | $ 12.75M | $ 13.76M | $ 13.93M |