| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.28B | ¥ 1.39B | ¥ 1.56B | ¥ 1.01B | ¥ 643.37M |
| Gross Profit | ¥ 77.62M | ¥ 213.56M | ¥ 156.34M | ¥ 33.05M | ¥ 13.81M |
| Operating Income | ¥ -247.10M | ¥ -288.65M | ¥ -540.09M | ¥ -565.13M | ¥ -371.92M |
| EBITDA | ¥ -302.25M | ¥ -266.19M | ¥ -656.06M | ¥ -596.54M | ¥ -306.75M |
| Net Income | ¥ -422.65M | ¥ -412.08M | ¥ -876.25M | ¥ -742.65M | ¥ -381.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 129.79M | ¥ 161.37M | ¥ 225.72M | ¥ 614.92M | ¥ 395.00M |
| Total Assets | ¥ 1.18B | ¥ 1.56B | ¥ 2.22B | ¥ 2.64B | ¥ 1.28B |
| Total Debt | ¥ 1.97B | ¥ 1.88B | ¥ 1.81B | ¥ 1.77B | ¥ 522.42M |
| Net Debt | ¥ 1.84B | ¥ 1.73B | ¥ 1.61B | ¥ 1.53B | ¥ 131.59M |
| Total Liabilities | ¥ 2.41B | ¥ 2.40B | ¥ 2.64B | ¥ 2.53B | ¥ 945.80M |
| Stockholders' Equity | ¥ -1.24B | ¥ -840.89M | ¥ -427.21M | ¥ 108.85M | ¥ 335.54M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -78.33M | ¥ -142.51M | ¥ -488.53M | ¥ -621.86M | ¥ -580.28M |
| Operating Cash Flow | ¥ -12.71M | ¥ -39.67M | ¥ -196.13M | ¥ -286.93M | ¥ -244.97M |
| Investing Cash Flow | ¥ -62.83M | ¥ -8.04M | ¥ 60.00M | ¥ -705.17M | ¥ -335.28M |
| Financing Cash Flow | ¥ 21.70M | ¥ 26.00M | ¥ 80.83M | ¥ 827.16M | ¥ 798.00M |