Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.22T | 444.29B | 495.50B | 526.69B | 163.31B |
Gross Profit | ||||
653.12B | 159.54B | 196.42B | 237.57B | 82.26B |
EBIT | ||||
560.30B | 116.44B | 163.33B | 206.75B | 60.69B |
EBITDA | ||||
643.37B | 128.88B | 235.89B | 289.63B | 50.60B |
Net Income Common Stockholders | ||||
370.16B | 23.52B | 100.64B | 126.97B | 9.66B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
796.54B | 329.46B | 131.66B | 34.48B | 10.25B |
Total Assets | ||||
3.39T | 1.53T | 1.28T | 405.52B | 194.10B |
Total Debt | ||||
580.11B | 421.65B | 294.64B | 102.42B | 66.22B |
Net Debt | ||||
520.14B | 415.05B | 285.33B | 93.79B | 59.19B |
Total Liabilities | ||||
1.16T | 670.12B | 451.13B | 170.61B | 94.44B |
Stockholders Equity | ||||
2.23T | 855.67B | 832.16B | 234.91B | 99.66B |
Cash Flow | Free Cash Flow | |||
194.36B | 54.49B | 31.47B | 125.28B | 60.99B |
Operating Cash Flow | ||||
484.17B | 189.57B | 110.28B | 183.80B | 83.84B |
Investing Cash Flow | ||||
-384.90B | -206.43B | -125.23B | -183.70B | -88.47B |
Financing Cash Flow | ||||
-31.35B | 24.65B | 11.29B | -5.82B | -14.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $4.34B | 9.65 | 22.77% | ― | 27.62% | 746.56% | |
71 Outperform | $56.19B | 21.61 | 8.54% | 4.55% | -0.55% | 10.02% | |
71 Outperform | $66.61B | 30.03 | 17.92% | 3.53% | 8.06% | -30.11% | |
66 Neutral | $50.51B | 15.63 | 18.11% | 4.95% | 24.16% | -6.58% | |
57 Neutral | $7.70B | 4.18 | -3.52% | 8.32% | 0.35% | -64.68% |