| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.95B | 10.50B | 10.91B | 10.96B | 10.63B |
| Gross Profit | 5.12B | 6.17B | 6.80B | 5.50B | 4.75B |
| EBITDA | 7.41B | 6.57B | 7.71B | 5.70B | 5.09B |
| Net Income | 2.62B | 2.23B | 3.18B | 2.05B | 1.52B |
Balance Sheet | |||||
| Total Assets | 58.57B | 54.53B | 52.63B | 48.43B | 47.61B |
| Cash, Cash Equivalents and Short-Term Investments | 63.00M | 60.00M | 2.15B | 152.00M | 1.68B |
| Total Debt | 29.36B | 27.08B | 26.46B | 22.90B | 23.68B |
| Total Liabilities | 43.58B | 39.69B | 37.74B | 34.39B | 33.51B |
| Stockholders Equity | 12.81B | 12.44B | 12.40B | 11.48B | 11.42B |
Cash Flow | |||||
| Free Cash Flow | 1.00B | 2.40B | 3.37B | 2.61B | 2.70B |
| Operating Cash Flow | 5.90B | 4.97B | 5.94B | 4.89B | 3.94B |
| Investing Cash Flow | -5.45B | -4.86B | -3.89B | -3.38B | -1.47B |
| Financing Cash Flow | -442.00M | -2.20B | -49.00M | -3.04B | -942.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $52.87B | 8.01 | 79.10% | 1.07% | 17.12% | 14.58% | |
80 Outperform | $59.23B | 11.07 | 34.93% | 7.31% | 5.19% | 11.09% | |
70 Outperform | $81.15B | 12.07 | 19.84% | 6.72% | -6.46% | -0.87% | |
70 Outperform | $74.02B | 20.01 | 9.92% | 4.27% | 8.54% | 7.22% | |
67 Neutral | $90.02B | 28.03 | 20.84% | 3.35% | 11.48% | -17.82% | |
67 Neutral | $64.64B | 12.28 | 14.09% | 8.04% | -4.67% | -8.06% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On January 5, 2026, Williams priced a $2.75 billion public offering of senior notes, comprising $500 million of additional 5.650% notes due 2033, $1.25 billion of 5.150% notes due 2036 and $1 billion of 5.950% notes due 2056, with settlement expected on January 8, 2026 and the new 2033 tranche fungible with an existing $750 million issue for a combined $1.25 billion outstanding. The company plans to use the proceeds primarily to repay near-term debt, including $1.1 billion of 5.400% notes maturing in 2026, and for general corporate purposes, a move that should help manage its maturity profile and support balance sheet flexibility while sustaining investment in its natural gas infrastructure business.
The most recent analyst rating on (WMB) stock is a Buy with a $71.00 price target. To see the full list of analyst forecasts on Williams Co stock, see the WMB Stock Forecast page.