Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
10.50B | 10.91B | 10.96B | 10.63B | 7.72B | Gross Profit |
8.43B | 6.80B | 3.68B | 3.21B | 3.06B | EBIT |
3.34B | 4.31B | 3.02B | 2.63B | 2.20B | EBITDA |
6.57B | 7.77B | 5.70B | 5.09B | 4.58B | Net Income Common Stockholders |
2.23B | 3.18B | 2.05B | 1.52B | 211.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
60.00M | 2.15B | 152.00M | 1.68B | 142.00M | Total Assets |
54.53B | 52.63B | 48.43B | 47.61B | 44.16B | Total Debt |
26.94B | 26.46B | 22.90B | 23.68B | 22.34B | Net Debt |
26.88B | 24.31B | 22.75B | 22.00B | 22.20B | Total Liabilities |
39.69B | 37.74B | 34.39B | 33.51B | 29.58B | Stockholders Equity |
12.44B | 12.40B | 11.48B | 11.42B | 11.77B |
Cash Flow | Free Cash Flow | |||
2.40B | 3.37B | 2.61B | 2.70B | 2.22B | Operating Cash Flow |
4.97B | 5.94B | 4.89B | 3.94B | 3.50B | Investing Cash Flow |
-4.86B | -3.89B | -3.38B | -1.47B | -1.56B | Financing Cash Flow |
-2.20B | -49.00M | -3.04B | -942.00M | -2.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | $54.26B | 12.61 | 31.56% | 6.66% | 4.30% | 10.45% | |
81 Outperform | $63.37B | 14.38 | 10.46% | 6.75% | 5.20% | 18.35% | |
73 Outperform | $134.69B | 26.40 | 8.26% | 6.21% | 24.95% | -17.19% | |
71 Outperform | $70.24B | 31.70 | 17.89% | 3.30% | 8.06% | -30.11% | |
68 Neutral | $60.30B | 23.19 | 8.56% | 4.24% | -0.55% | 10.02% | |
65 Neutral | $58.56B | 18.13 | 17.82% | 4.13% | 24.16% | -6.58% | |
57 Neutral | $8.34B | 5.35 | -5.98% | 7.29% | 0.20% | -69.45% |
On February 28, 2025, Williams Co entered into a significant agreement with a large investment-grade company to provide natural gas and power generation infrastructure, investing approximately $1.6 billion. This project, expected to complete in the second half of 2026, marks Williams Co’s first power innovation project, backed by a 10-year fixed-price power purchase agreement, and raises its 2025 growth capex by $925 million, impacting its leverage ratio.
Williams announced the pricing of a $1.5 billion public offering of senior notes, split between $1.0 billion in 5.600% notes due 2035 and $500 million in 6.000% notes due 2055. The proceeds from the offering will be used to repay commercial paper, address near-term debt maturities, and support general corporate purposes, positioning the company for improved financial stability and operational flexibility.