Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 1.00M | $ 0.00 | $ 0.00 |
Gross Profit | $ -881.00K | $ -1.03M | $ 488.00K | $ -394.00K | $ -195.00K |
Operating Income | $ -102.56M | $ -62.03M | $ -49.86M | $ -37.02M | $ -70.20M |
EBITDA | $ -102.27M | $ -58.95M | $ -49.35M | $ -36.63M | $ -35.00M |
Net Income | $ -90.21M | $ -60.34M | $ -50.16M | $ -40.57M | $ -68.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 263.44M | $ 283.11M | $ 165.98M | $ 74.85M | $ 19.65M |
Total Assets | $ 268.52M | $ 287.03M | $ 168.07M | $ 92.29M | $ 23.90M |
Total Debt | $ 603.00K | $ 1.21M | $ 0.00 | $ 12.88M | $ 0.00 |
Net Debt | $ -79.32M | $ -142.03M | $ -47.70M | $ -61.97M | $ -12.33M |
Total Liabilities | $ 13.15M | $ 10.08M | $ 7.77M | $ 23.70M | $ 19.70M |
Stockholders' Equity | $ 255.37M | $ 276.94M | $ 160.30M | $ 68.59M | $ 4.21M |
Cash Flow | |||||
Free Cash Flow | $ -67.44M | $ -49.38M | $ -42.17M | $ -30.39M | $ -67.12M |
Operating Cash Flow | $ -67.39M | $ -49.11M | $ -41.83M | $ -29.81M | $ -66.22M |
Investing Cash Flow | $ -37.99M | $ -22.27M | $ -119.70M | $ 6.69M | $ -3.86M |
Financing Cash Flow | $ 41.95M | $ 167.50M | $ 134.39M | $ 85.52M | $ 62.00K |