| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.48M | 17.01M | 14.74M | 11.27M | 10.54M | 10.50M |
| Gross Profit | 9.81M | 9.17M | 9.11M | 9.72M | 9.80M | 9.45M |
| EBITDA | 1.76M | 0.00 | 1.24M | 2.69M | 3.10M | 2.49M |
| Net Income | 1.58M | 1.31M | 1.02M | 2.12M | 2.34M | 1.77M |
Balance Sheet | ||||||
| Total Assets | 322.43M | 312.38M | 312.91M | 280.50M | 241.56M | 209.63M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 9.20M | 13.47M | 3.75M | 4.86M | 4.89M |
| Total Debt | 67.80M | 60.78M | 56.26M | 31.58M | 5.00M | 11.71M |
| Total Liabilities | 313.20M | 302.92M | 303.40M | 272.47M | 220.03M | 189.15M |
| Stockholders Equity | 9.22M | 9.46M | 9.51M | 8.02M | 21.53M | 20.48M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.45M | -417.92K | 249.01K | 642.58K | 718.07K |
| Operating Cash Flow | 0.00 | 2.66M | 1.42M | 2.73M | 706.80K | 840.52K |
| Investing Cash Flow | 0.00 | -6.13M | -21.75M | -55.24M | -31.07M | -30.11M |
| Financing Cash Flow | 0.00 | -804.75K | 30.06M | 51.39M | 30.34M | 30.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $19.10M | 6.66 | 16.96% | 2.18% | 6.78% | 70.28% | |
54 Neutral | $36.52M | 30.97 | 1.71% | ― | 15.56% | ― | |
51 Neutral | $14.09M | -32.65 | 0.09% | ― | 5.76% | -72.73% | |
42 Neutral | $4.19M | -1.43 | -229.75% | ― | -42.15% | -1001.66% |