Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.00K | $ 3.37M | $ 1.18M | $ 1.75M | $ 545.00K |
Gross Profit | $ 8.00K | $ 3.37M | $ -4.49M | $ 1.75M | $ 545.00K |
Operating Income | $ -40.95M | $ -55.16M | $ -67.42M | $ -60.77M | $ -60.47M |
EBITDA | $ -23.01M | $ -53.20M | $ -63.63M | $ -58.12M | $ -57.83M |
Net Income | $ -23.36M | $ -57.28M | $ -64.88M | $ -58.12M | $ -56.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.86M | $ 47.75M | $ 77.63M | $ 136.63M | $ 100.44M |
Total Assets | $ 19.83M | $ 75.55M | $ 110.86M | $ 174.74M | $ 143.84M |
Total Debt | $ 0.00 | $ 17.27M | $ 20.30M | $ 20.59M | $ 22.81M |
Net Debt | $ -18.86M | $ -6.68M | $ 4.44M | $ 4.16M | $ -9.70M |
Total Liabilities | $ 7.08M | $ 32.90M | $ 28.25M | $ 27.47M | $ 28.70M |
Stockholders' Equity | $ 12.75M | $ 42.66M | $ 82.61M | $ 147.27M | $ 115.14M |
Cash Flow | |||||
Free Cash Flow | $ -31.67M | $ -51.83M | $ -57.62M | $ -52.88M | $ -39.95M |
Operating Cash Flow | $ -31.66M | $ -51.61M | $ -56.89M | $ -52.20M | $ -39.55M |
Investing Cash Flow | $ 25.34M | $ 38.77M | $ 58.35M | $ -53.25M | $ 32.48M |
Financing Cash Flow | $ 172.00K | $ 20.94M | $ -2.04M | $ 89.38M | $ 13.39M |