Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
73.33B | 72.25B | 52.48B | 45.91B | 45.09B |
Gross Profit | ||||
74.37B | 73.12B | 52.48B | 45.91B | 45.09B |
EBIT | ||||
44.19B | 47.42B | 39.48B | 25.82B | 16.78B |
EBITDA | ||||
46.36B | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income Common Stockholders | ||||
34.87B | 34.13B | 21.36B | 20.87B | 12.93B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
325.60B | 252.99B | 365.99B | 360.15B | 293.81B |
Total Assets | ||||
3.01T | 2.86T | 2.85T | 2.75T | 2.59T |
Total Debt | ||||
916.01B | 866.22B | 881.36B | 806.11B | 770.22B |
Net Debt | ||||
590.41B | -252.99B | 515.37B | 445.96B | 476.41B |
Total Liabilities | ||||
2.79T | 2.66T | 2.68T | 806.11B | 770.22B |
Stockholders Equity | ||||
218.87B | 198.76B | 176.06B | 161.67B | 155.17B |
Cash Flow | Free Cash Flow | |||
80.41B | -146.00B | -18.98B | 49.16B | 108.87B |
Operating Cash Flow | ||||
80.82B | -145.15B | -18.62B | 49.41B | 109.24B |
Investing Cash Flow | ||||
-147.00M | -418.00M | 691.00M | 628.00M | 1.38B |
Financing Cash Flow | ||||
-12.64B | 32.17B | 10.02B | 14.15B | -8.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $24.24B | 7.51 | 16.69% | 8.83% | 12.57% | 2.62% | |
77 Outperform | $22.64B | 8.90 | 12.77% | 0.43% | 18.05% | -75.88% | |
73 Outperform | $22.26B | 10.58 | 11.71% | 4.38% | 6.12% | 0.68% | |
73 Outperform | $19.68B | 10.36 | 10.30% | 4.60% | 7.89% | 17.47% | |
72 Outperform | $17.29B | 9.22 | 11.33% | 5.18% | 1.23% | 12.14% | |
63 Neutral | $12.07B | 9.35 | 8.15% | 79.57% | 12.85% | -5.13% | |
63 Neutral | $25.95B | 10.79 | 9.39% | 3.44% | 1.41% | 1.12% |