| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.46M | 71.91M | 56.86M | 79.63M | 27.52M | 38.16K |
| Gross Profit | 24.14M | 27.54M | 20.43M | 27.70M | 7.38M | 38.16K |
| EBITDA | -7.95M | 830.62K | -9.57M | 973.22K | 943.41K | -3.43M |
| Net Income | -11.49M | -10.89M | -15.85M | -8.13M | -10.35M | -6.24M |
Balance Sheet | ||||||
| Total Assets | 40.12M | 48.24M | 45.71M | 58.17M | 74.70M | 2.80M |
| Cash, Cash Equivalents and Short-Term Investments | 1.69M | 7.18M | 839.27K | 3.58M | 4.85M | 18.97K |
| Total Debt | 9.36M | 10.05M | 20.42M | 19.77M | 17.64M | 6.54M |
| Total Liabilities | 19.86M | 23.90M | 37.17M | 37.74M | 47.47M | 11.44M |
| Stockholders Equity | 20.26M | 24.35M | 8.55M | 20.44M | 27.22M | -8.64M |
Cash Flow | ||||||
| Free Cash Flow | -805.75K | 906.38K | -6.34M | -1.32M | -7.69M | -4.65M |
| Operating Cash Flow | -805.75K | 955.00K | -6.30M | -667.18K | -7.58M | -4.61M |
| Investing Cash Flow | -45.89K | -49.00K | -26.67K | 3.57M | -3.10M | 30.54M |
| Financing Cash Flow | 798.43K | 5.13M | 2.08M | -2.76M | 15.91M | -35.59M |