Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 45.78M | $ 112.15M | $ 106.56M | $ 78.16M | $ 114.19M |
Gross Profit | $ 11.93M | $ 25.88M | $ 15.24M | $ 13.99M | $ 22.11M |
Operating Income | $ -4.35M | $ -3.10M | $ -9.08M | $ -6.77M | $ -1.39M |
EBITDA | $ -1.69M | $ -1.35M | $ -3.03M | $ 6.15M | $ 6.38M |
Net Income | $ 25.13M | $ -5.25M | $ -8.93M | $ -5.29M | $ -4.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.16M | $ 8.15M | $ 4.54M | $ 3.26M | $ 1.85M |
Total Assets | $ 75.50M | $ 73.30M | $ 68.05M | $ 88.29M | $ 90.56M |
Total Debt | $ 3.61M | $ 17.03M | $ 17.42M | $ 26.21M | $ 26.01M |
Net Debt | $ -14.72M | $ 12.37M | $ 12.88M | $ 22.98M | $ 24.19M |
Total Liabilities | $ 10.20M | $ 31.55M | $ 32.31M | $ 48.36M | $ 49.86M |
Stockholders' Equity | $ 65.30M | $ 41.76M | $ 35.74M | $ 39.93M | $ 40.70M |
Cash Flow | |||||
Free Cash Flow | $ 2.00M | $ -5.05M | $ -7.24M | $ -6.45M | $ -6.29M |
Operating Cash Flow | $ 2.70M | $ -3.86M | $ -6.45M | $ -4.95M | $ 400.00K |
Investing Cash Flow | $ 16.18M | $ -5.09M | $ 17.80M | $ -1.33M | $ -5.82M |
Financing Cash Flow | $ -3.07M | $ 8.94M | $ -9.97M | $ 8.06M | $ 5.67M |