| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 190.35M | 172.16M | 53.36M | 161.34M | 112.15M | 106.56M |
| Gross Profit | 83.03M | 78.66M | 11.05M | 80.27M | 25.88M | 15.24M |
| EBITDA | -4.35M | -2.48M | -4.81M | 2.85M | -9.00K | -3.03M |
| Net Income | -7.95M | -5.92M | -10.44M | 2.20M | -5.25M | -2.98M |
Balance Sheet | ||||||
| Total Assets | 108.51M | 113.23M | 52.58M | 60.96M | 67.94M | 61.24M |
| Cash, Cash Equivalents and Short-Term Investments | 13.90M | 15.86M | 17.01M | 22.61M | 27.12M | 21.71M |
| Total Debt | 26.75M | 26.42M | 1.06M | 1.43M | 1.94M | 2.48M |
| Total Liabilities | 47.51M | 47.52M | 12.15M | 12.40M | 22.15M | 21.93M |
| Stockholders Equity | 61.00M | 65.71M | 40.43M | 48.55M | 45.79M | 39.32M |
Cash Flow | ||||||
| Free Cash Flow | -10.84M | -8.96M | -8.04M | 2.00M | -5.05M | -7.24M |
| Operating Cash Flow | -7.85M | -7.25M | -5.18M | 2.70M | -3.86M | -6.45M |
| Investing Cash Flow | 6.46M | 4.57M | -12.04M | 16.18M | -5.09M | 17.80M |
| Financing Cash Flow | -5.45M | -1.96M | 3.91M | -3.07M | 8.94M | -9.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $152.49M | -69.93 | -2.30% | ― | -9.39% | 72.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $42.95M | -5.51 | -13.56% | ― | 37.91% | -116.68% | |
48 Neutral | $25.64M | -24.26 | -51.65% | ― | -18.78% | 98.07% | |
47 Neutral | $54.88M | -4.50 | -17.82% | 41.67% | -65.05% | -154.86% | |
42 Neutral | $7.58M | -0.28 | -78.12% | ― | 1.26% | -4.09% | |
| ― | $21.25M | -2.00 | -295.27% | ― | 6931.12% | 89.12% |