Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 36.55M | $ 8.78M | $ 12.40M | $ 0.00 | $ 0.00 |
Gross Profit | $ 36.55M | $ 8.78M | $ 8.87M | $ -2.23M | $ -1.93M |
Operating Income | $ -101.37M | $ -114.77M | $ -104.36M | $ -86.06M | $ -53.04M |
EBITDA | $ -101.37M | $ -112.30M | $ -102.81M | $ -83.58M | $ -50.32M |
Net Income | $ -88.98M | $ -104.70M | $ -93.11M | $ -84.71M | $ -50.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 216.90M | $ 201.39M | $ 229.59M | $ 219.81M | $ 287.31M |
Total Assets | $ 271.56M | $ 228.34M | $ 256.07M | $ 238.87M | $ 297.93M |
Total Debt | $ 2.32M | $ 2.06M | $ 2.36M | $ 1.51M | $ 80.00K |
Net Debt | $ -125.66M | $ -189.38M | $ -111.20M | $ -143.39M | $ -287.23M |
Total Liabilities | $ 42.53M | $ 68.78M | $ 71.22M | $ 21.09M | $ 11.85M |
Stockholders' Equity | $ 229.02M | $ 159.56M | $ 184.85M | $ 217.78M | $ 286.08M |
Cash Flow | |||||
Free Cash Flow | $ -87.05M | $ -82.68M | $ -35.83M | $ -68.11M | $ -43.27M |
Operating Cash Flow | $ -86.85M | $ -81.07M | $ -31.87M | $ -66.91M | $ -42.22M |
Investing Cash Flow | $ -107.47M | $ 105.95M | $ -45.88M | $ -76.43M | $ -1.05M |
Financing Cash Flow | $ 131.09M | $ 53.01M | $ 46.41M | $ 1.28M | $ 108.11M |