Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 975.82M | $ 899.92M | $ 770.46M | $ 648.01M | $ 834.29M |
Gross Profit | $ 202.10M | $ 174.93M | $ 166.86M | $ 154.20M | $ 213.73M |
Operating Income | $ 12.84M | $ -3.60M | $ -13.09M | $ -4.60M | $ 39.12M |
EBITDA | $ 45.06M | $ 30.25M | $ 50.18M | $ 27.68M | $ 103.58M |
Net Income | $ -5.18M | $ -14.06M | $ 3.41M | $ -7.95M | $ 60.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.84M | $ 54.80M | $ 85.55M | $ 73.92M | $ 69.40M |
Total Assets | $ 679.90M | $ 652.11M | $ 665.40M | $ 621.41M | $ 602.21M |
Total Debt | $ 203.01M | $ 179.85M | $ 184.12M | $ 159.11M | $ 147.10M |
Net Debt | $ 162.17M | $ 125.05M | $ 98.57M | $ 85.19M | $ 77.69M |
Total Liabilities | $ 392.18M | $ 371.16M | $ 369.45M | $ 324.77M | $ 312.31M |
Stockholders' Equity | $ 287.72M | $ 280.94M | $ 295.95M | $ 296.63M | $ 289.90M |
Cash Flow | |||||
Free Cash Flow | $ -33.55M | $ -24.80M | $ -63.28M | $ -3.82M | $ -14.96M |
Operating Cash Flow | $ 4.95M | $ 6.81M | $ -36.25M | $ 28.64M | $ 24.50M |
Investing Cash Flow | $ -36.98M | $ -28.58M | $ 28.04M | $ -33.88M | $ -6.30M |
Financing Cash Flow | $ 17.48M | $ -7.30M | $ 22.88M | $ 6.51M | $ -28.26M |