Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.19B | $ 16.72B | $ 14.44B | $ 12.86B | $ 11.37B |
Gross Profit | $ 6.72B | $ 5.94B | $ 5.21B | $ 5.30B | $ 5.04B |
Operating Income | $ 2.23B | $ 5.84B | $ 2.66B | $ 2.98B | $ 2.88B |
EBITDA | $ 5.60B | $ 6.12B | $ 4.52B | $ 4.63B | $ 4.23B |
Net Income | $ 3.50B | $ 3.08B | $ 787.00M | $ 120.00M | $ 1.24B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.42B | $ 236.00M | $ 370.00M | $ 559.00M | $ 960.00M |
Total Assets | $ 45.28B | $ 87.18B | $ 78.57B | $ 72.05B | $ 66.62B |
Total Debt | $ 12.44B | $ 31.75B | $ 28.92B | $ 24.64B | $ 24.21B |
Net Debt | $ 11.02B | $ 31.46B | $ 28.55B | $ 24.09B | $ 23.25B |
Total Liabilities | $ 19.92B | $ 53.53B | $ 49.32B | $ 44.63B | $ 41.69B |
Stockholders' Equity | $ 25.36B | $ 28.70B | $ 27.14B | $ 26.00B | $ 23.39B |
Cash Flow | |||||
Free Cash Flow | $ 4.91B | $ -2.18B | $ -4.21B | $ -1.17B | $ -2.08B |
Operating Cash Flow | $ 4.91B | $ 6.22B | $ 1.14B | $ 3.84B | $ 2.59B |
Investing Cash Flow | $ -9.12B | $ -8.72B | $ -5.04B | $ -5.51B | $ 553.00M |
Financing Cash Flow | $ 5.42B | $ 2.42B | $ 3.78B | $ 1.26B | $ -2.37B |