| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 111.81M | 82.11M | 79.86M | 23.19M | 15.60M |
| Gross Profit | 82.67M | 42.13M | 42.05M | 13.24M | -696.00K |
| EBITDA | 48.31M | -8.56M | 8.23M | -34.82M | 53.29M |
| Net Income | -26.03M | -70.49M | -65.83M | -93.93M | 28.79M |
Balance Sheet | |||||
| Total Assets | 837.27M | 898.48M | 895.02M | 895.90M | 393.22M |
| Cash, Cash Equivalents and Short-Term Investments | 54.84M | 72.80M | 141.35M | 240.14M | 351.68M |
| Total Debt | 681.89M | 711.07M | 625.68M | 503.01M | 4.60M |
| Total Liabilities | 716.02M | 752.33M | 680.35M | 606.93M | 31.41M |
| Stockholders Equity | 118.83M | 143.71M | 212.34M | 279.95M | 361.81M |
Cash Flow | |||||
| Free Cash Flow | -3.75M | -42.16M | -34.16M | -63.49M | -48.49M |
| Operating Cash Flow | -3.53M | -41.81M | -33.66M | -63.49M | -48.49M |
| Investing Cash Flow | 24.78M | -101.41M | -16.73M | -37.29M | -14.83M |
| Financing Cash Flow | -37.25M | 79.43M | -16.81M | -10.90M | 85.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
43 Neutral | $73.22M | -3.53 | -20.95% | ― | 37.59% | 72.94% | |
42 Neutral | $29.69M | -2.62 | -80.33% | ― | -54.56% | -133.60% | |
42 Neutral | $23.49M | -0.39 | 54.21% | ― | -54.68% | 63.56% | |
| ― | $25.23M | -0.84 | -99.17% | ― | -5.74% | 54.80% | |
40 Underperform | $30.79M | -6.49 | 0.21% | ― | 76.60% | 70.94% |