Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 137.65M | $ 139.03M | $ 134.53M | $ 142.15M | $ 148.18M |
Gross Profit | $ 109.22M | $ 112.21M | $ 106.27M | $ 109.58M | $ 119.64M |
Operating Income | $ 18.96M | $ 21.23M | $ 14.90M | $ 3.61M | $ 27.35M |
EBITDA | $ 24.22M | $ 26.62M | $ 11.14M | $ -629.00K | $ -12.71M |
Net Income | $ 14.96M | $ 15.67M | $ 21.86M | $ -22.18M | $ -44.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.14M | $ 31.99M | $ 35.75M | $ 59.58M | $ 78.72M |
Total Assets | $ 217.10M | $ 227.68M | $ 244.48M | $ 248.15M | $ 277.29M |
Total Debt | $ 8.77M | $ 11.09M | $ 15.70M | $ 17.29M | $ 14.72M |
Net Debt | $ -20.37M | $ -20.90M | $ -20.05M | $ -27.30M | $ -34.01M |
Total Liabilities | $ 62.36M | $ 63.91M | $ 72.40M | $ 74.46M | $ 76.68M |
Stockholders' Equity | $ 154.75M | $ 163.77M | $ 172.08M | $ 173.69M | $ 200.61M |
Cash Flow | |||||
Free Cash Flow | $ 25.71M | $ 22.77M | $ 2.68M | $ -7.27M | $ 11.46M |
Operating Cash Flow | $ 28.92M | $ 26.18M | $ 6.46M | $ 7.97M | $ 26.16M |
Investing Cash Flow | $ -3.21M | $ -3.42M | $ 11.26M | $ -225.00K | $ -14.57M |
Financing Cash Flow | $ -28.54M | $ -26.68M | $ -26.22M | $ -11.75M | $ -10.37M |