| Mar 26 | Mar 25 | Dec 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 77.19M | CHF 39.12M | CHF 103.41M | CHF 7.47M | CHF -1.59M |
| Gross Profit | CHF 14.47M | CHF 22.96M | CHF 100.18M | CHF 3.88M | CHF -5.36M |
| Operating Income | CHF -37.82M | CHF -33.38M | CHF 68.84M | CHF -51.98M | CHF -56.89M |
| EBITDA | CHF -32.13M | CHF -15.89M | CHF 79.17M | CHF -46.78M | CHF -34.57M |
| Net Income | CHF -49.24M | CHF -41.97M | CHF 54.78M | CHF -71.08M | CHF -55.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 22.44M | CHF 40.92M | CHF 30.37M | CHF 1.35M | CHF 21.21M |
| Total Assets | CHF 148.09M | CHF 152.49M | CHF 109.63M | CHF 63.73M | CHF 91.12M |
| Total Debt | CHF 97.77M | CHF 41.17M | CHF 23.03M | CHF 44.44M | CHF 42.98M |
| Net Debt | CHF 75.33M | CHF 248.00K | CHF -7.34M | CHF 43.08M | CHF 21.77M |
| Total Liabilities | CHF 159.90M | CHF 124.79M | CHF 49.69M | CHF 107.41M | CHF 89.79M |
| Stockholders' Equity | CHF -11.82M | CHF 27.70M | CHF 59.94M | CHF -43.69M | CHF 1.33M |
| Cash Flow | |||||
| Free Cash Flow | CHF -34.81M | CHF -35.68M | CHF 23.53M | CHF -33.80M | CHF -37.37M |
| Operating Cash Flow | CHF -34.76M | CHF -35.53M | CHF 47.27M | CHF -29.84M | CHF -37.36M |
| Investing Cash Flow | CHF -122.00K | CHF -61.00K | CHF -18.04M | CHF -3.93M | CHF 69.00K |
| Financing Cash Flow | CHF 16.38M | CHF 46.08M | CHF -171.00K | CHF 13.99M | CHF 46.02M |