Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.84M | 27.64M | 26.57M | 17.65M | 12.27M | 11.77M |
Gross Profit | 13.90M | 13.38M | 10.22M | 6.39M | 6.20M | 5.58M |
EBITDA | 3.47M | 5.46M | 1.47M | -3.29M | -4.26M | -1.33M |
Net Income | 1.55M | 661.00K | -4.02M | -7.46M | -10.14M | -7.87M |
Balance Sheet | ||||||
Total Assets | 49.57M | 45.92M | 44.75M | 42.04M | 42.12M | 40.34M |
Cash, Cash Equivalents and Short-Term Investments | 6.09M | 3.54M | 5.21M | 4.04M | 3.54M | 3.14M |
Total Debt | 30.87M | 30.73M | 35.35M | 34.16M | 31.58M | 22.16M |
Total Liabilities | 35.77M | 34.23M | 39.94M | 38.91M | 37.73M | 35.42M |
Stockholders Equity | 13.81M | 11.70M | 4.82M | 3.13M | 4.39M | 4.92M |
Cash Flow | ||||||
Free Cash Flow | 1.64M | -4.64M | -5.73M | -6.79M | -11.10M | -7.92M |
Operating Cash Flow | 1.64M | -1.29M | -2.37M | -4.65M | -9.41M | -6.51M |
Investing Cash Flow | 0.00 | -3.35M | -3.37M | -2.19M | -1.64M | -1.57M |
Financing Cash Flow | 0.00 | 2.60M | 6.80M | 6.74M | 11.70M | 10.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
60 Neutral | $39.55M | 26.07 | 9.92% | ― | ― | ― | |
53 Neutral | $11.63M | ― | -28.37% | ― | -13.20% | -89.43% | |
47 Neutral | $5.14M | ― | -145.28% | ― | 13.96% | 85.22% | |
― | $4.69M | ― | -126.65% | ― | ― | ― | |
50 Neutral | $25.44M | ― | -20.57% | ― | 0.18% | 91.18% | |
43 Neutral | $60.28M | ― | -236.56% | ― | -6.61% | 40.20% |