| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.72M | 27.64M | 26.57M | 17.65M | 12.27M | 11.77M |
| Gross Profit | 14.76M | 13.38M | 10.22M | 6.39M | 6.20M | 5.58M |
| EBITDA | 4.89M | 5.46M | 1.47M | -3.29M | -4.26M | -1.33M |
| Net Income | 3.73M | 661.00K | -4.02M | -7.46M | -10.14M | -7.87M |
Balance Sheet | ||||||
| Total Assets | 65.48M | 45.92M | 44.75M | 42.04M | 42.12M | 40.34M |
| Cash, Cash Equivalents and Short-Term Investments | 15.42M | 3.54M | 5.21M | 4.04M | 3.54M | 3.14M |
| Total Debt | 24.41M | 30.73M | 35.35M | 34.16M | 31.75M | 22.16M |
| Total Liabilities | 28.23M | 34.23M | 39.94M | 38.91M | 37.73M | 35.42M |
| Stockholders Equity | 37.25M | 11.70M | 4.82M | 3.13M | 4.39M | 4.92M |
Cash Flow | ||||||
| Free Cash Flow | -1.33M | -4.64M | -5.73M | -6.79M | -11.10M | -7.92M |
| Operating Cash Flow | -345.00K | -1.29M | -2.37M | -4.65M | -9.41M | -6.51M |
| Investing Cash Flow | -2.16M | -3.35M | -3.37M | -2.19M | -1.64M | -1.57M |
| Financing Cash Flow | -49.00K | 2.60M | 6.80M | 6.74M | 11.70M | 10.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $9.43M | -9.35 | -4.31% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $35.19M | 22.61 | ― | ― | ― | ― | |
51 Neutral | $12.82M | -2.70 | -44.14% | ― | -14.21% | -20.44% | |
47 Neutral | $6.55M | -0.59 | -143.60% | ― | -1.19% | 86.72% | |
44 Neutral | $14.29M | -1.50 | -21.54% | ― | 4.38% | 74.69% | |
40 Underperform | $47.65M | -0.61 | -164.48% | ― | 5.50% | 51.32% |