| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 27.90M | $ 27.64M | $ 26.57M | $ 17.65M | $ 12.27M |
| Gross Profit | $ 15.39M | $ 13.38M | $ 10.22M | $ 6.39M | $ 6.20M |
| Operating Income | $ -322.00K | $ -777.00K | $ -3.36M | $ -6.00M | $ -6.74M |
| EBITDA | $ 7.98M | $ 5.46M | $ 1.47M | $ -3.29M | $ -4.26M |
| Net Income | $ 3.75M | $ 661.00K | $ -4.02M | $ -7.46M | $ -10.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 12.25M | $ 3.54M | $ 5.21M | $ 4.04M | $ 3.54M |
| Total Assets | $ 68.38M | $ 45.92M | $ 44.75M | $ 42.04M | $ 42.12M |
| Total Debt | $ 20.58M | $ 30.73M | $ 35.35M | $ 34.16M | $ 31.75M |
| Net Debt | $ 10.69M | $ 27.58M | $ 30.15M | $ 30.11M | $ 28.22M |
| Total Liabilities | $ 24.87M | $ 34.23M | $ 39.94M | $ 38.91M | $ 37.73M |
| Stockholders' Equity | $ 43.51M | $ 11.70M | $ 4.82M | $ 3.13M | $ 4.39M |
| Cash Flow | |||||
| Free Cash Flow | $ -8.69M | $ -4.64M | $ -5.73M | $ -6.79M | $ -11.10M |
| Operating Cash Flow | $ -7.80M | $ -1.29M | $ -2.37M | $ -4.65M | $ -9.41M |
| Investing Cash Flow | $ -5.44M | $ -3.35M | $ -3.37M | $ -2.19M | $ -1.64M |
| Financing Cash Flow | $ 19.59M | $ 2.60M | $ 6.80M | $ 6.74M | $ 11.70M |