| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.71M | 16.40M | 24.21M | 25.31M | 19.58M | 867.00K |
| Gross Profit | 5.66M | 5.34M | 8.66M | 8.03M | 6.49M | 599.00K |
| EBITDA | -4.24M | -236.00K | -2.48M | -2.10M | -13.54M | -4.71M |
| Net Income | -5.01M | -4.91M | -3.82M | -3.39M | -14.40M | 3.61M |
Balance Sheet | ||||||
| Total Assets | 12.12M | 13.02M | 16.07M | 20.70M | 20.75M | 21.69M |
| Cash, Cash Equivalents and Short-Term Investments | 3.52M | 4.35M | 2.82M | 3.10M | 3.41M | 9.42M |
| Total Debt | 750.00K | 750.00K | 2.22M | 2.95M | 2.35M | 0.00 |
| Total Liabilities | 1.74M | 2.02M | 5.85M | 8.17M | 7.17M | 521.00K |
| Stockholders Equity | 10.38M | 10.99M | 10.21M | 12.53M | 13.59M | 21.17M |
Cash Flow | ||||||
| Free Cash Flow | -157.00K | -130.00K | 348.00K | -530.00K | -2.83M | -3.51M |
| Operating Cash Flow | 296.00K | 603.00K | 871.00K | 244.00K | -2.55M | -3.25M |
| Investing Cash Flow | -2.69M | -2.73M | -575.00K | -1.20M | -7.88M | -2.85M |
| Financing Cash Flow | 202.00K | 3.66M | -616.00K | 634.00K | 4.42M | 7.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $53.16M | 72.20 | 2.03% | ― | 2.26% | -86.02% | |
51 Neutral | $4.86M | -0.71 | -57.42% | ― | 4.37% | 73.50% | |
50 Neutral | $19.91M | -1.50 | -18.85% | ― | -3.07% | 31.46% | |
44 Neutral | $9.18M | -1.81 | -37.45% | ― | -40.12% | -9.90% |