Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.07B | 6.13B | 5.84B | 5.08B | 4.20B | 3.69B | Gross Profit |
4.79B | 4.88B | 4.62B | 4.02B | 3.34B | 2.89B | EBIT |
1.26B | 1.36B | 1.27B | 1.16B | 734.79M | 620.14M | EBITDA |
1.45B | 1.36B | 1.65B | 1.44B | 1.10B | 857.40M | Net Income Common Stockholders |
2.11B | 2.26B | 1.23B | 984.59M | 757.52M | 664.35M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
938.56M | 4.05B | 1.59B | 1.57B | 1.58B | 1.24B | Total Assets |
3.29B | 13.07B | 10.33B | 9.42B | 8.75B | 8.03B | Total Debt |
0.00 | 684.46M | 687.80M | 656.37M | 666.77M | 663.49M | Net Debt |
-775.41M | -3.21B | -751.11M | -761.24M | -766.07M | -572.16M | Total Liabilities |
1.19B | 4.05B | 4.15B | 3.86B | 3.45B | 3.12B | Stockholders Equity |
2.10B | 8.99B | 6.15B | 5.52B | 5.30B | 4.91B |
Cash Flow | Free Cash Flow | ||||
1.30B | 1.28B | 1.51B | 1.60B | 1.40B | 832.55M | Operating Cash Flow |
1.43B | 1.41B | 1.70B | 1.74B | 1.49B | 991.31M | Investing Cash Flow |
1.26B | 1.22B | -482.10M | -572.62M | -549.03M | -360.42M | Financing Cash Flow |
-135.99M | -181.30M | -1.20B | -1.12B | -748.75M | -140.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $101.68B | 86.76 | 23.38% | ― | 13.86% | -46.44% | |
73 Outperform | $27.03B | ― | -1.21% | ― | 27.77% | 89.39% | |
73 Outperform | $79.72B | 721.64 | -0.69% | ― | 29.39% | -119.62% | |
70 Outperform | $65.14B | 37.48 | 338.74% | ― | 12.27% | 54.69% | |
67 Neutral | $15.16B | 1,777.39 | -5.91% | ― | 33.10% | -20.31% | |
63 Neutral | $60.01B | 28.70 | 16.27% | ― | -1.19% | 48.33% | |
57 Neutral | $18.54B | 9.84 | -14.38% | 2.71% | 5.07% | -23.65% |