| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ -1.96M | $ 0.00 | $ 0.00 | $ -2.19M |
| Operating Income | $ -187.67M | $ -41.38M | $ -24.40M | $ -31.53M | $ -31.95M |
| EBITDA | $ -173.63M | $ -37.03M | $ -22.10M | $ -30.30M | $ -22.45M |
| Net Income | $ -175.85M | $ -38.99M | $ -24.07M | $ -30.91M | $ -24.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 291.44M | $ 169.68M | $ 14.60M | $ 21.30M | $ 49.22M |
| Total Assets | $ 330.97M | $ 180.69M | $ 26.50M | $ 35.55M | $ 64.98M |
| Total Debt | $ 52.83M | $ 403.00K | $ 155.00K | $ 457.00K | $ 139.00K |
| Net Debt | $ -35.10M | $ -169.28M | $ -14.45M | $ -20.85M | $ -49.09M |
| Total Liabilities | $ 85.86M | $ 23.18M | $ 16.15M | $ 17.76M | $ 19.43M |
| Stockholders' Equity | $ 245.11M | $ 157.51M | $ 10.35M | $ 17.79M | $ 45.55M |
| Cash Flow | |||||
| Free Cash Flow | $ -69.31M | $ -24.94M | $ -20.79M | $ -27.79M | $ -25.23M |
| Operating Cash Flow | $ -69.10M | $ -24.94M | $ -20.78M | $ -27.77M | $ -25.22M |
| Investing Cash Flow | $ -225.68M | $ 0.00 | $ -13.00K | $ -22.00K | $ -7.00K |
| Financing Cash Flow | $ 213.03M | $ 180.02M | $ 14.09M | $ -128.00K | $ 53.72M |