Dec 24 | Dec 23 | |
---|---|---|
Income Statement | ||
Total Revenue | $ 23.36M | $ 50.73M |
Gross Profit | $ -1.40M | $ 2.34M |
Operating Income | $ -7.52M | $ -1.37M |
EBITDA | $ -7.33M | $ -379.92K |
Net Income | $ -14.73M | $ -4.44M |
Balance Sheet | ||
Cash & Short-Term Investments | $ 385.12K | $ 326.82K |
Total Assets | $ 26.95M | $ 28.18M |
Total Debt | $ 10.94M | $ 10.18M |
Net Debt | $ 10.56M | $ 9.86M |
Total Liabilities | $ 15.45M | $ 15.09M |
Stockholders' Equity | $ 11.50M | $ 13.09M |
Cash Flow | ||
Free Cash Flow | $ -8.97M | $ -2.07M |
Operating Cash Flow | $ -7.49M | $ -376.06K |
Investing Cash Flow | $ -1.48M | $ -731.94K |
Financing Cash Flow | $ 7.62M | $ 4.46M |