Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 83.90M | $ 71.51M | $ 50.10M | $ 67.51M | $ 54.87M |
Gross Profit | $ 39.90M | $ 37.91M | $ 19.23M | $ 26.27M | $ 21.26M |
Operating Income | $ 17.47M | $ 18.13M | $ 880.00K | $ 9.03M | $ 4.28M |
EBITDA | $ 19.11M | $ 13.54M | $ -2.85M | $ 10.47M | $ 5.85M |
Net Income | $ 13.29M | $ 7.83M | $ -2.99M | $ 5.06M | $ 2.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 193.00M | $ 418.48M | $ 363.79M | $ 947.27M | $ 912.04M |
Total Assets | $ 519.67M | $ 801.80M | $ 728.05M | $ 1.40B | $ 1.37B |
Total Debt | $ 6.90M | $ 7.30M | $ 336.63M | $ 949.38M | $ 933.28M |
Net Debt | $ -25.73M | $ 1.56M | $ 312.96M | $ 945.62M | $ 929.65M |
Total Liabilities | $ 434.58M | $ 731.09M | $ 678.13M | $ 1.35B | $ 1.34B |
Stockholders' Equity | $ 84.09M | $ 69.72M | $ 48.95M | $ 49.26M | $ 37.99M |
Cash Flow | |||||
Free Cash Flow | $ 8.62M | $ -32.83M | $ -26.71M | $ -1.91M | $ 96.31M |
Operating Cash Flow | $ 10.05M | $ -30.27M | $ -24.61M | $ 5.54M | $ 96.72M |
Investing Cash Flow | $ -6.05M | $ -2.56M | $ -1.84M | $ -8.37M | $ -410.00K |
Financing Cash Flow | $ -85.00K | $ 13.04M | $ -4.29M | $ 4.85M | $ 2.65M |