| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54T | 2.16T | 2.32T | 2.55T | 2.50T | 2.43T |
| Gross Profit | 322.57B | 405.71B | 347.89B | 330.83B | 431.72B | 421.32B |
| EBITDA | 74.97B | 112.39B | -60.55B | 64.08B | 157.12B | 155.06B |
| Net Income | 40.50B | 36.09B | -149.98B | -260.84B | 73.99B | 53.26B |
Balance Sheet | ||||||
| Total Assets | 1.42T | 1.45T | 1.59T | 1.77T | 1.96T | 1.93T |
| Cash, Cash Equivalents and Short-Term Investments | 242.64B | 279.31B | 227.13B | 262.06B | 287.36B | 341.92B |
| Total Debt | 486.34B | 521.35B | 589.86B | 725.59B | 626.57B | 724.92B |
| Total Liabilities | 1.20T | 1.29T | 1.43T | 1.55T | 1.49T | 1.56T |
| Stockholders Equity | 209.09B | 154.65B | 143.18B | 208.74B | 454.57B | 350.65B |
Cash Flow | ||||||
| Free Cash Flow | -46.18B | -40.61B | 71.92B | -42.27B | 12.08B | 153.26B |
| Operating Cash Flow | -30.56B | -1.59B | 124.50B | 14.75B | 75.16B | 204.64B |
| Investing Cash Flow | 108.66B | 103.74B | 10.88B | -40.97B | -31.45B | -14.11B |
| Financing Cash Flow | -78.41B | -74.77B | -149.67B | -18.48B | -124.29B | -76.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $148.61B | 18.70 | 14.45% | 0.41% | -2.47% | 6.49% | |
64 Neutral | $263.21M | 15.61 | 17.19% | ― | 6.43% | 196.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $2.03B | ― | -15.60% | ― | -4.93% | -59.17% | |
50 Neutral | $3.23B | 8.06 | 34.18% | ― | -10.36% | ― | |
48 Neutral | $4.05B | ― | -4.63% | ― | -3.45% | 82.49% | |
44 Neutral | $383.34M | -5.55 | -24.39% | ― | 13.27% | -66.48% |