Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.16T | 2.16T | 2.32T | 2.55T | 2.50T | 2.43T |
Gross Profit | 405.71B | 405.71B | 347.89B | 330.83B | 431.72B | 421.32B |
EBITDA | 75.80B | 112.39B | -60.55B | -139.95B | 157.12B | 155.06B |
Net Income | 36.09B | 36.09B | -149.98B | -260.84B | 73.99B | 53.26B |
Balance Sheet | ||||||
Total Assets | 1.45T | 1.45T | 1.59T | 1.77T | 1.96T | 1.93T |
Cash, Cash Equivalents and Short-Term Investments | 279.31B | 279.31B | 227.13B | 262.06B | 287.36B | 341.92B |
Total Debt | 521.35B | 521.35B | 589.86B | 725.59B | 626.57B | 724.92B |
Total Liabilities | 1.29T | 1.29T | 1.43T | 1.55T | 1.49T | 1.56T |
Stockholders Equity | 154.65B | 154.65B | 143.18B | 208.74B | 454.57B | 350.65B |
Cash Flow | ||||||
Free Cash Flow | -28.39B | -40.61B | 71.92B | -42.27B | 12.08B | 153.26B |
Operating Cash Flow | -1.59B | -1.59B | 124.50B | 14.75B | 75.16B | 204.64B |
Investing Cash Flow | 103.74B | 103.74B | 10.88B | -40.97B | -31.45B | -14.11B |
Financing Cash Flow | -74.77B | -74.77B | -149.67B | -18.48B | -124.29B | -76.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $173.45B | 22.58 | 14.70% | 0.42% | -4.41% | 18.04% | |
74 Outperform | $299.08M | 16.04 | 17.97% | ― | 24.09% | ― | |
58 Neutral | $1.78B | ― | -17.69% | ― | -10.02% | -385.04% | |
57 Neutral | $4.19B | ― | -9.31% | ― | 3.97% | 72.99% | |
54 Neutral | $689.67M | ― | -28.36% | ― | -18.94% | -197.82% | |
54 Neutral | $300.49M | 3.24 | -13.34% | 2.78% | 5.71% | -76.50% | |
51 Neutral | $3.84B | 8.79 | 38.96% | ― | -9.67% | ― |