Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 196.81M | $ 262.75M | $ 261.27M | $ 255.72M | $ 230.52M |
Gross Profit | $ 38.46M | $ 55.48M | $ 51.01M | $ 47.52M | $ 45.19M |
Operating Income | $ 924.00K | $ 9.40M | $ 8.33M | $ 4.18M | $ 9.72M |
EBITDA | $ 1.91M | $ 10.18M | $ 8.55M | $ 7.90M | $ 14.14M |
Net Income | $ -3.15M | $ 3.90M | $ 2.13M | $ 2.00M | $ 8.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 10.72M | $ 9.35M | $ 13.47M | $ 15.97M |
Total Assets | $ 0.00 | $ 90.28M | $ 94.60M | $ 89.02M | $ 84.03M |
Total Debt | $ 0.00 | $ 23.37M | $ 20.32M | $ 13.52M | $ 13.23M |
Net Debt | $ 0.00 | $ 12.65M | $ 10.98M | $ 50.00K | $ -2.74M |
Total Liabilities | $ 0.00 | $ 50.03M | $ 56.54M | $ 51.67M | $ 45.41M |
Stockholders' Equity | $ 0.00 | $ 28.23M | $ 22.43M | $ 19.75M | $ 22.16M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 5.58M | $ -6.84M | $ 907.00K | $ 7.20M |
Operating Cash Flow | $ -665.00K | $ 6.82M | $ -5.04M | $ 2.63M | $ 8.80M |
Investing Cash Flow | $ 0.00 | $ -2.27M | $ -1.80M | $ -1.72M | $ -1.60M |
Financing Cash Flow | $ 0.00 | $ -3.02M | $ 3.49M | $ 1.33M | $ 131.00K |