Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ฿ 340.29B | ฿ 279.09B | ฿ 272.36B | ฿ 240.54B | ฿ 253.48B |
Gross Profit | ฿ 103.21B | ฿ 82.80B | ฿ 80.46B | ฿ 71.48B | ฿ 74.86B |
Operating Income | ฿ 37.44B | ฿ 29.44B | ฿ 46.74B | ฿ 39.55B | ฿ 41.55B |
EBITDA | ฿ 61.65B | ฿ 43.97B | ฿ 46.34B | ฿ 47.38B | ฿ 48.11B |
Net Income | ฿ 27.22B | ฿ 27.43B | ฿ 30.11B | ฿ 24.64B | ฿ 22.75B |
Balance Sheet | |||||
Cash & Short-Term Investments | ฿ 54.12B | ฿ 45.73B | ฿ 54.03B | ฿ 40.05B | ฿ 34.70B |
Total Assets | ฿ 527.59B | ฿ 494.55B | ฿ 507.79B | ฿ 472.59B | ฿ 433.52B |
Total Debt | ฿ 241.39B | ฿ 209.26B | ฿ 214.45B | ฿ 225.38B | ฿ 176.60B |
Net Debt | ฿ 187.32B | ฿ 194.43B | ฿ 196.25B | ฿ 210.00B | ฿ 161.45B |
Total Liabilities | ฿ 298.54B | ฿ 253.03B | ฿ 258.40B | ฿ 262.41B | ฿ 254.12B |
Stockholders' Equity | ฿ 149.21B | ฿ 201.32B | ฿ 205.75B | ฿ 170.96B | ฿ 142.60B |
Cash Flow | |||||
Free Cash Flow | ฿ 28.66B | ฿ 27.04B | ฿ 41.51B | ฿ 28.51B | ฿ 32.62B |
Operating Cash Flow | ฿ 38.08B | ฿ 31.97B | ฿ 45.01B | ฿ 32.07B | ฿ 37.27B |
Investing Cash Flow | ฿ 1.49B | ฿ -926.46M | ฿ -10.47B | ฿ -11.66B | ฿ -7.52B |
Financing Cash Flow | ฿ -31.74B | ฿ -35.35B | ฿ -30.67B | ฿ -20.37B | ฿ -24.95B |