| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 56.28B | S$ 48.27B | S$ 54.90B | S$ 47.00B | S$ 35.82B |
| Gross Profit | S$ 4.96B | S$ 4.26B | S$ 54.99B | S$ 3.98B | S$ 3.10B |
| Operating Income | S$ 4.96B | S$ 903.23M | S$ 2.40B | S$ 2.29B | S$ 731.21M |
| EBITDA | S$ 4.96B | S$ 2.50B | S$ 2.35B | S$ 1.95B | S$ 1.30B |
| Net Income | S$ 86.42M | S$ 278.72M | S$ 629.09M | S$ 686.43M | S$ 245.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 3.33B | S$ 3.58B | S$ 4.81B | S$ 4.32B | S$ 3.12B |
| Total Assets | S$ 45.23B | S$ 33.35B | S$ 31.95B | S$ 32.06B | S$ 26.70B |
| Total Debt | S$ 23.09B | S$ 16.39B | S$ 16.27B | S$ 16.71B | S$ 14.16B |
| Net Debt | S$ 19.77B | S$ 13.14B | S$ 11.92B | S$ 13.42B | S$ 11.92B |
| Total Liabilities | S$ 37.91B | S$ 25.68B | S$ 23.87B | S$ 25.28B | S$ 20.67B |
| Stockholders' Equity | S$ 7.01B | S$ 7.33B | S$ 7.66B | S$ 6.77B | S$ 5.96B |
| Cash Flow | |||||
| Free Cash Flow | S$ -5.98B | S$ -1.03B | S$ 153.20M | S$ -2.96M | S$ -757.46M |
| Operating Cash Flow | S$ -5.32B | S$ -334.60M | S$ 964.60M | S$ 690.50M | S$ -78.50M |
| Investing Cash Flow | S$ -618.80M | S$ -580.19M | S$ 984.76M | S$ -1.72B | S$ -513.70M |
| Financing Cash Flow | S$ 5.37B | S$ -214.37M | S$ -1.34B | S$ 2.36B | S$ 610.71M |