| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.07B | 2.79B | 2.68B | 3.20B | 2.50B | 1.98B |
| Gross Profit | 1.20B | 1.11B | 1.06B | 1.07B | 807.58M | 727.59M |
| EBITDA | 886.50M | 816.18M | 1.31B | 1.13B | 765.20M | 319.56M |
| Net Income | 433.34M | 358.19M | 707.71M | 491.87M | 307.41M | 13.14M |
Balance Sheet | ||||||
| Total Assets | 22.82B | 22.84B | 22.20B | 21.94B | 21.27B | 20.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.51B | 1.39B | 1.47B | 1.57B | 990.26M |
| Total Debt | 5.35B | 5.21B | 5.13B | 5.43B | 5.28B | 5.13B |
| Total Liabilities | 6.48B | 6.44B | 6.40B | 6.65B | 6.66B | 6.27B |
| Stockholders Equity | 11.48B | 11.53B | 11.04B | 10.64B | 10.17B | 9.79B |
Cash Flow | ||||||
| Free Cash Flow | 1.17B | 663.27M | 285.10M | -102.90M | 521.70M | 374.04M |
| Operating Cash Flow | 1.16B | 811.26M | 808.80M | 141.71M | 751.26M | 579.59M |
| Investing Cash Flow | -603.79M | -351.29M | -211.65M | -88.98M | -99.34M | -147.46M |
| Financing Cash Flow | -759.09M | -347.36M | -708.44M | -3.79M | -160.46M | -175.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ― | ― | ― | ― | 11.38% | -10.78% | |
71 Outperform | $4.08B | 15.52 | 2.37% | 4.33% | -18.13% | 40.87% | |
70 Outperform | $6.79B | 15.66 | 3.80% | 2.14% | 18.74% | -38.36% | |
67 Neutral | €2.24B | 23.96 | 2.22% | 3.47% | 4.58% | -14.92% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | S$495.01M | -35.64 | -2.34% | 2.07% | -39.12% | -326.51% | |
62 Neutral | $6.42B | 32.48 | 2.25% | 1.37% | -10.52% | -39.75% |