| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 312.23M | 272.62M | 295.52M | 285.06M | 241.51M | 249.88M |
| Gross Profit | 238.73M | 200.20M | 216.98M | 217.31M | 180.16M | 184.65M |
| EBITDA | 237.82M | 196.46M | 209.10M | 296.19M | 369.79M | 139.01M |
| Net Income | -74.02M | 28.45M | -68.32M | 200.11M | 275.57M | 38.88M |
Balance Sheet | ||||||
| Total Assets | 5.94B | 5.57B | 5.94B | 6.07B | 5.99B | 5.83B |
| Cash, Cash Equivalents and Short-Term Investments | 355.76M | 103.32M | 361.67M | 54.23M | 49.48M | 59.55M |
| Total Debt | 2.15B | 1.87B | 2.12B | 2.08B | 2.07B | 2.01B |
| Total Liabilities | 2.32B | 2.01B | 2.28B | 2.29B | 2.28B | 2.24B |
| Stockholders Equity | 3.36B | 3.31B | 3.40B | 3.52B | 3.45B | 3.34B |
Cash Flow | ||||||
| Free Cash Flow | 200.28M | 95.76M | 176.54M | 202.78M | 135.73M | 109.90M |
| Operating Cash Flow | 200.29M | 109.83M | 200.62M | 213.39M | 183.53M | 166.80M |
| Investing Cash Flow | 283.50M | 20.21M | 287.72M | 1.46M | -30.85M | 902.52M |
| Financing Cash Flow | -174.79M | -388.28M | -180.40M | -208.94M | -159.12M | -1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | S$19.00B | 18.93 | 5.88% | 5.26% | 1.66% | -6.80% | |
70 Neutral | S$1.87B | 7.62 | 4.02% | 8.01% | 0.36% | 28.75% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | S$4.46B | 8.38 | 8.90% | 7.36% | -0.43% | 337.21% | |
64 Neutral | S$6.87B | 21.59 | 7.29% | 5.50% | -4.61% | -55.41% | |
62 Neutral | S$4.44B | 23.79 | -0.38% | 4.55% | 1.45% | 39.79% | |
57 Neutral | S$1.99B | 69.70 | -0.48% | 6.03% | -7.25% | ― |