Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 192.10M | S$ 189.82M | S$ 188.19M | S$ 184.46M | S$ 171.60M |
Gross Profit | S$ 130.07M | S$ 136.04M | S$ 132.80M | S$ 126.80M | S$ 110.49M |
Operating Income | S$ 130.07M | S$ 130.74M | S$ 135.99M | S$ 143.48M | S$ 119.99M |
EBITDA | S$ 159.56M | S$ 115.88M | S$ 136.00M | S$ 143.51M | S$ 120.01M |
Net Income | S$ 87.82M | S$ 62.67M | S$ 28.17M | S$ 49.95M | S$ 54.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 84.46M | S$ 60.57M | S$ 68.30M | S$ 85.66M | S$ 108.32M |
Total Assets | S$ 2.85B | S$ 2.84B | S$ 2.86B | S$ 3.00B | S$ 3.08B |
Total Debt | S$ 1.02B | S$ 1.04B | S$ 1.15B | S$ 1.18B | S$ 1.21B |
Net Debt | S$ 935.69M | S$ 981.13M | S$ 1.08B | S$ 1.10B | S$ 1.10B |
Total Liabilities | S$ 1.10B | S$ 1.12B | S$ 1.21B | S$ 1.25B | S$ 1.29B |
Stockholders' Equity | S$ 1.74B | S$ 1.62B | S$ 1.65B | S$ 1.75B | S$ 1.79B |
Cash Flow | |||||
Free Cash Flow | S$ 115.07M | S$ 121.86M | S$ 65.41M | S$ 84.27M | S$ 61.57M |
Operating Cash Flow | S$ 125.63M | S$ 136.60M | S$ 83.24M | S$ 84.27M | S$ 96.51M |
Investing Cash Flow | S$ 32.17M | S$ -12.91M | S$ 612.00K | S$ -20.08M | S$ -34.94M |
Financing Cash Flow | S$ -132.43M | S$ -130.68M | S$ -96.01M | S$ -82.78M | S$ -71.94M |