| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 186.63M | 186.63M | 177.28M | 167.01M | 143.02M | 118.36M |
| Gross Profit | 120.54M | 120.54M | 119.72M | 106.70M | 85.39M | 73.54M |
| EBITDA | 116.04M | 83.79M | 89.45M | 100.26M | 88.58M | 72.85M |
| Net Income | 53.45M | 53.45M | 62.91M | 113.86M | 104.11M | 52.02M |
Balance Sheet | ||||||
| Total Assets | 2.29B | 2.29B | 2.32B | 2.34B | 2.40B | 1.85B |
| Cash, Cash Equivalents and Short-Term Investments | 14.46M | 14.46M | 17.82M | 13.22M | 21.39M | 11.16M |
| Total Debt | 696.82M | 696.82M | 789.25M | 1.26B | 1.32B | 811.36M |
| Total Liabilities | 787.32M | 787.32M | 882.35M | 969.03M | 1.03B | 759.21M |
| Stockholders Equity | 1.50B | 1.50B | 1.43B | 993.85M | 1.00B | 962.76M |
Cash Flow | ||||||
| Free Cash Flow | 126.52M | 101.10M | 87.81M | 76.13M | 72.19M | 68.29M |
| Operating Cash Flow | 126.52M | 126.52M | 117.28M | 79.18M | 79.61M | 71.48M |
| Investing Cash Flow | -18.15M | -18.15M | 19.92M | -10.95M | -498.03M | -158.81M |
| Financing Cash Flow | -111.51M | -111.51M | -132.52M | -75.11M | 428.55M | 77.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | S$3.87B | 18.75 | 4.77% | 6.04% | 2.01% | 38.17% | |
70 Outperform | S$1.24B | 35.68 | 3.38% | 6.56% | 1.72% | -21.69% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | S$13.14B | 17.86 | 6.96% | 5.43% | 2.35% | 365.31% | |
60 Neutral | S$2.71B | 31.56 | 5.49% | 3.76% | 2.55% | -23.99% | |
59 Neutral | S$6.89B | 32.45 | 3.18% | 5.83% | -1.81% | -18.43% | |
56 Neutral | S$2.26B | -19.76 | -4.88% | 7.91% | 10.51% | -40.93% |