| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 821.60M | 891.64M | 809.52M | 744.56M | 621.24M | 394.41M |
| Gross Profit | 344.10M | 474.44M | 370.95M | 304.03M | 282.82M | 173.29M |
| EBITDA | 341.29M | 367.45M | 450.74M | 466.88M | 233.86M | 157.37M |
| Net Income | 240.54M | 327.61M | 241.18M | 231.25M | 223.31M | 309.32M |
Balance Sheet | ||||||
| Total Assets | 8.78B | 8.95B | 8.82B | 8.73B | 8.02B | 7.73B |
| Cash, Cash Equivalents and Short-Term Investments | 504.73M | 614.13M | 644.05M | 432.81M | 363.63M | 346.33M |
| Total Debt | 3.50B | 3.41B | 3.41B | 3.32B | 3.15B | 3.01B |
| Total Liabilities | 4.03B | 4.41B | 3.98B | 3.90B | 3.58B | 3.37B |
| Stockholders Equity | 4.68B | 4.47B | 4.77B | 4.75B | 4.36B | 4.29B |
Cash Flow | ||||||
| Free Cash Flow | 283.13M | 137.12M | 286.98M | 138.57M | 233.79M | 38.75M |
| Operating Cash Flow | 313.31M | 245.64M | 317.15M | 300.65M | 282.32M | 145.63M |
| Investing Cash Flow | -155.29M | -65.89M | 176.45M | -296.68M | -308.82M | -538.55M |
| Financing Cash Flow | -113.75M | -310.68M | -260.28M | 64.49M | 71.17M | 258.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | S$3.44B | 11.13 | 5.06% | 6.46% | 1.47% | -7.50% | |
70 Neutral | S$1.79B | 7.62 | 4.02% | 8.01% | -6.64% | -12.15% | |
69 Neutral | S$1.16B | 41.80 | 1.92% | 7.16% | -3.65% | -69.86% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | S$1.04B | ― | -0.10% | 5.84% | -2.96% | -101.38% | |
57 Neutral | S$1.96B | 69.70 | -2.15% | 6.03% | -11.65% | -137.98% |