| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 257.99M | 267.57M | 260.26M | 257.56M | 229.36M | 157.72M |
| Gross Profit | 161.69M | 129.69M | 135.22M | 169.39M | 123.72M | 86.11M |
| EBITDA | 105.25M | 59.49M | 98.16M | 118.81M | 145.46M | 101.76M |
| Net Income | -1.77M | -29.49M | 14.37M | 123.21M | 215.28M | 67.93M |
Balance Sheet | ||||||
| Total Assets | 3.47B | 3.48B | 3.45B | 3.30B | 3.10B | 2.92B |
| Cash, Cash Equivalents and Short-Term Investments | 80.67M | 87.06M | 78.29M | 72.00M | 96.93M | 139.46M |
| Total Debt | 1.53B | 1.39B | 1.48B | 1.29B | 1.21B | 1.19B |
| Total Liabilities | 1.66B | 1.69B | 1.61B | 1.42B | 1.31B | 1.28B |
| Stockholders Equity | 1.80B | 1.79B | 1.83B | 1.88B | 1.79B | 1.64B |
Cash Flow | ||||||
| Free Cash Flow | 118.90M | 39.31M | -47.74M | 34.96M | 60.53M | 41.00M |
| Operating Cash Flow | 118.90M | 63.24M | 120.71M | 123.77M | 116.41M | 62.53M |
| Investing Cash Flow | -158.53M | -41.79M | -167.04M | -87.30M | -98.22M | -43.87M |
| Financing Cash Flow | 55.05M | -14.11M | 54.19M | -61.52M | -51.93M | -7.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | S$3.39B | ― | 3.43% | 6.46% | 8.55% | 35.73% | |
69 Neutral | S$1.17B | ― | 1.50% | 7.16% | 0.94% | -37.07% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $313.21M | 6.06 | 4.67% | 8.23% | -1.69% | -32.49% | |
57 Neutral | S$998.99M | ― | -0.10% | 5.84% | 2.78% | -301.74% | |
51 Neutral | $124.72M | -4.53 | -6.69% | 5.06% | -5.96% | -13.94% |