| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.26B | 1.69B | 1.04B | 980.59M | 1.23B | 1.03B |
| Gross Profit | 541.86M | 706.48M | 445.70M | 361.90M | 629.32M | 461.57M |
| EBITDA | 494.42M | 631.77M | 428.44M | 278.50M | 494.23M | 330.04M |
| Net Income | 291.08M | 359.41M | 245.79M | 145.40M | 325.20M | 161.11M |
Balance Sheet | ||||||
| Total Assets | 2.75B | 2.89B | 1.95B | 1.77B | 1.83B | 1.87B |
| Cash, Cash Equivalents and Short-Term Investments | 157.63M | 292.05M | 105.53M | 110.97M | 433.79M | 381.46M |
| Total Debt | 916.93M | 953.93M | 270.13M | 237.73M | 295.72M | 406.74M |
| Total Liabilities | 1.17B | 1.22B | 464.30M | 373.06M | 433.81M | 602.50M |
| Stockholders Equity | 1.43B | 1.54B | 1.38B | 1.30B | 1.31B | 1.20B |
Cash Flow | ||||||
| Free Cash Flow | -22.59M | 49.50M | 57.87M | -35.96M | 247.78M | 240.73M |
| Operating Cash Flow | 212.66M | 290.91M | 311.24M | 315.37M | 326.16M | 292.19M |
| Investing Cash Flow | -545.78M | -663.72M | -244.49M | -351.92M | -51.98M | -1.33M |
| Financing Cash Flow | 386.83M | 562.49M | -70.16M | -286.73M | -217.46M | -100.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | S$3.35B | 10.52 | 13.70% | 6.82% | 15.89% | 21.52% | |
71 Outperform | S$4.44B | 7.00 | 20.19% | 5.19% | 24.70% | 62.15% | |
70 Outperform | S$586.28M | 5.12 | 8.01% | 2.67% | 13.03% | 35.10% | |
65 Neutral | S$24.16B | 10.43 | 4.29% | 4.55% | 3.92% | -25.13% | |
63 Neutral | S$3.93B | ― | 9.59% | 2.87% | 16.86% | 252.80% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
48 Neutral | S$3.27B | 8.14 | 6.66% | 5.26% | -11.89% | 50.41% |