| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.92B | 12.95B | 10.91B | 9.76B | 11.44B | 10.18B |
| Gross Profit | 2.00B | 1.90B | 2.06B | 1.83B | 3.00B | 2.35B |
| EBITDA | 1.06B | 1.26B | 958.88M | 822.92M | 1.83B | 1.25B |
| Net Income | 422.38M | 400.20M | 364.55M | 197.60M | 782.10M | 476.18M |
Balance Sheet | ||||||
| Total Assets | 10.67B | 10.67B | 10.69B | 9.72B | 9.90B | 9.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.14B | 999.83M | 1.14B | 1.15B | 666.02M |
| Total Debt | 3.37B | 3.25B | 3.71B | 3.06B | 2.98B | 3.00B |
| Total Liabilities | 5.16B | 4.94B | 5.32B | 4.54B | 4.65B | 4.72B |
| Stockholders Equity | 5.22B | 5.42B | 5.10B | 4.93B | 5.00B | 4.68B |
Cash Flow | ||||||
| Free Cash Flow | 58.02M | 738.19M | -431.06M | 220.64M | 880.25M | 355.05M |
| Operating Cash Flow | 458.83M | 1.17B | -80.23M | 554.54M | 1.09B | 566.62M |
| Investing Cash Flow | -456.21M | -543.98M | -595.23M | -604.61M | -705.86M | -196.19M |
| Financing Cash Flow | 24.08M | -539.17M | 649.09M | -175.97M | -292.87M | -282.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | S$3.76B | 10.52 | 13.70% | 6.82% | 12.24% | 15.30% | |
71 Outperform | S$5.18B | 7.00 | 15.27% | 5.19% | 56.13% | 41.05% | |
70 Outperform | S$600.24M | 5.12 | 8.01% | 2.67% | 23.98% | 6.22% | |
65 Neutral | S$23.91B | 10.43 | 4.29% | 4.55% | 2.17% | 17.64% | |
63 Neutral | S$3.87B | ― | 9.59% | 2.87% | 16.06% | 7.31% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
48 Neutral | S$3.89B | 8.14 | 6.66% | 5.26% | -47.29% | 1078.00% |