| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 237.73M | 194.56M | 197.27M | 204.71M | 175.07M |
| Gross Profit | 139.96M | 115.26M | 112.82M | 130.01M | 103.77M |
| EBITDA | 120.56M | 73.56M | 107.44M | 149.27M | 53.40M |
| Net Income | 31.99M | -36.38M | -125.99M | 1.58M | -32.51M |
Balance Sheet | |||||
| Total Assets | 1.49B | 1.64B | 1.72B | 1.84B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 28.88M | 19.98M | 140.33M | 106.97M | 119.88M |
| Total Debt | 900.42M | 726.99M | 842.57M | 808.76M | 846.16M |
| Total Liabilities | 1.11B | 941.95M | 1.03B | 1.05B | 1.04B |
| Stockholders Equity | 377.56M | 699.99M | 690.25M | 783.76M | 987.47M |
Cash Flow | |||||
| Free Cash Flow | 77.16M | 63.86M | 99.66M | 125.79M | 22.30M |
| Operating Cash Flow | 97.53M | 86.94M | 102.66M | 137.18M | 40.10M |
| Investing Cash Flow | -20.00M | -21.81M | -13.24M | -9.74M | -365.40M |
| Financing Cash Flow | -78.84M | -73.69M | -150.79M | -131.66M | 338.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | S$1.29B | ― | 6.62% | 6.29% | 0.65% | 62.33% | |
70 Outperform | S$18.38B | 8.38 | 5.88% | 5.26% | 1.66% | -6.80% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | S$4.75B | 22.23 | 2.34% | 5.29% | 18.93% | -1.15% | |
64 Neutral | S$7.39B | 21.59 | 7.29% | 5.50% | -4.61% | -55.41% | |
62 Neutral | S$4.35B | ― | -0.38% | 4.55% | 1.45% | 39.79% | |
58 Neutral | S$116.91M | 2.17 | 6.06% | ― | 120.34% | ― |