| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 130.00K | 56.00K | 3.15M | 500.00K | 3.46M |
| Gross Profit | 45.00K | -138.00K | 3.06M | 500.00K | -333.84K |
| EBITDA | -24.02M | -10.49M | 5.92M | -2.60M | -1.23M |
| Net Income | -19.18M | -11.14M | 5.27M | -2.68M | -1.26M |
Balance Sheet | |||||
| Total Assets | 6.95M | 6.72M | 8.97M | 3.24M | 3.15M |
| Cash, Cash Equivalents and Short-Term Investments | 3.06M | 3.67M | 7.62M | 645.00K | 584.00K |
| Total Debt | 196.00K | 268.00K | 3.44M | 18.12M | 13.20M |
| Total Liabilities | 6.99M | 6.22M | 41.26M | 20.56M | 15.03M |
| Stockholders Equity | -37.00K | 641.00K | 4.11M | -17.21M | -11.83M |
Cash Flow | |||||
| Free Cash Flow | -17.95M | -17.16M | -2.98M | -2.09M | -2.36M |
| Operating Cash Flow | -17.95M | -17.14M | -2.48M | -2.08M | -2.25M |
| Investing Cash Flow | -59.00K | -22.00K | -504.00K | 980.94K | 823.32K |
| Financing Cash Flow | 17.41M | 13.21M | 10.07M | 1.31M | 1.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $23.57M | -0.53 | -143.59% | ― | ― | -53.18% | |
44 Neutral | $40.08M | -0.59 | 763.31% | ― | -15.81% | -113.06% | |
44 Neutral | $22.10M | -0.43 | -70.57% | ― | -100.00% | -26.30% | |
43 Neutral | $25.61M | -1.46 | -1259.21% | ― | ― | ― | |
40 Underperform | $22.28M | -1.03 | 293.07% | ― | ― | 86.28% |