| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.13B | 7.07B | 6.43B | 5.91B | 5.35B | 4.73B |
| Gross Profit | 2.93B | 727.00M | 4.84B | 4.46B | 4.07B | 3.64B |
| EBITDA | 1.76B | 1.55B | 1.48B | 1.35B | 1.22B | 1.19B |
| Net Income | 498.00M | 454.00M | 366.00M | 311.00M | 328.00M | 51.00M |
Balance Sheet | ||||||
| Total Assets | 8.44B | 7.95B | 8.24B | 8.04B | 8.02B | 7.60B |
| Cash, Cash Equivalents and Short-Term Investments | 736.00M | 600.00M | 420.00M | 582.00M | 444.00M | 755.00M |
| Total Debt | 3.63B | 3.96B | 3.42B | 3.25B | 3.40B | 3.13B |
| Total Liabilities | 5.83B | 5.51B | 5.69B | 5.52B | 5.43B | 5.12B |
| Stockholders Equity | 2.61B | 2.44B | 2.56B | 2.52B | 2.58B | 2.48B |
Cash Flow | ||||||
| Free Cash Flow | 1.05B | 991.00M | 556.00M | 903.00M | 308.00M | 708.00M |
| Operating Cash Flow | 1.33B | 1.27B | 933.00M | 1.15B | 690.00M | 980.00M |
| Investing Cash Flow | -305.00M | -318.00M | -398.00M | -270.00M | -385.00M | -283.00M |
| Financing Cash Flow | -856.00M | -759.00M | -672.00M | -712.00M | -631.00M | -780.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr2.04B | 13.94 | ― | 1.24% | 12.12% | 103.57% | |
65 Neutral | kr8.05B | 15.83 | ― | 2.71% | 7.67% | 28.54% | |
62 Neutral | kr1.03B | 15.42 | ― | 7.11% | -11.94% | -43.97% | |
61 Neutral | kr15.89B | 1,410.58 | -1.61% | ― | 70.95% | ― | |
57 Neutral | kr4.50B | 41.20 | ― | ― | 4.61% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
51 Neutral | kr1.79B | -6.68 | ― | ― | 4.23% | -1919.42% |