| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 617.41M | 567.63M | 569.95M | 294.89M | 246.35M | 187.09M |
| Gross Profit | 309.82M | 287.97M | 295.64M | 132.17M | 111.57M | 83.46M |
| EBITDA | 102.36M | 72.69M | 118.97M | 56.04M | 44.78M | 28.89M |
| Net Income | 61.99M | 55.70M | 58.21M | 26.65M | 27.32M | 16.10M |
Balance Sheet | ||||||
| Total Assets | 1.10B | 1.05B | 1.00B | 804.89M | 342.55M | 308.85M |
| Cash, Cash Equivalents and Short-Term Investments | 138.22M | 118.66M | 158.49M | 241.45M | 36.68M | 27.80M |
| Total Debt | 0.00 | 123.26M | 63.09M | 62.94M | 70.77M | 81.48M |
| Total Liabilities | 355.76M | 345.54M | 301.70M | 172.64M | 152.74M | 160.75M |
| Stockholders Equity | 742.97M | 708.71M | 699.40M | 632.25M | 189.81M | 148.10M |
Cash Flow | ||||||
| Free Cash Flow | 32.10M | 15.59M | 59.24M | 24.37M | 23.89M | -11.74M |
| Operating Cash Flow | 49.88M | 36.05M | 73.53M | 37.28M | 31.94M | 7.28M |
| Investing Cash Flow | -105.34M | -104.30M | -330.31M | -12.90M | -8.04M | -51.90M |
| Financing Cash Flow | 41.95M | 36.16M | 171.40M | 178.99M | -18.54M | 33.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr2.13B | 23.52 | ― | ― | 10.34% | 2.50% | |
56 Neutral | kr1.18B | -74.03 | -4.20% | ― | 23.85% | -135.36% | |
55 Neutral | kr840.80M | 103.06 | 6.93% | ― | -5.76% | -81.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr1.03B | -61.68 | -4.42% | ― | 4.66% | 27.83% | |
48 Neutral | kr744.41M | -7.33 | -36.55% | ― | 48.53% | 17.86% | |
47 Neutral | kr453.01M | -24.57 | ― | ― | 34.51% | 5.70% |